联系客服

000838 深市 财信发展


首页 公告 财信发展:财信发展2022年度财务决算报告

财信发展:财信发展2022年度财务决算报告

公告日期:2023-04-25

财信发展:财信发展2022年度财务决算报告 PDF查看PDF原文

          财信地产发展集团股份有限公司

                2022 年度财务决算报告

  一、主要财务指标完成情况

                                                            单位:元

            项目                    2022 年            2021 年      本年比上年增
                                                                          减

营业收入(元)                  4,195,648,831.47  5,054,680,257.08        -16.99%

归属于上市公司股东的净利润    -229,600,960.64  -739,644,958.59        68.96%
(元)

归属于上市公司股东的扣除非经    -233,671,186.76  -754,164,546.83        69.02%
常性损益的净利润(元)

经营活动产生的现金流量净额    -209,341,507.07  2,891,453,945.76      -107.24%
(元)

基本每股收益(元/股)                    -0.2086          -0.6721        68.96%

稀释每股收益(元/股)                    -0.2086          -0.6721        68.96%

加权平均净资产收益率                      -21.19%          -46.68%        25.49%

            项目                  2022 年末          2021 年末      本年末比上年
                                                                        末增减

总资产(元)                    10,695,055,091.32  14,778,358,917.15        -27.63%

归属于上市公司股东的净资产      967,168,449.90  1,205,103,274.39        -19.74%
(元)

    二、公司财务状况

  (一)资产情况

    截止报告期末,公司总资产 106.95 亿元,比年初减少 40.83 亿

 元,减少 27.63%,按流动性划分明细如下:

                                                            单位:元


              项目                2022 年末            2021 年末      本年比上年
                                                                            增减

    流动资产                    10,054,470,053.52    14,213,062,588.50    -29.26%

    非流动资产                      640,585,037.80      565,296,328.65      13.32%

    1、流动资产

      流动资产期末为 100.54 亿元,占总资产的 94.01%,流动资产主
  要科目变动如下:

                                                            单位:元

  项目        2022 年末        2021 年末      本年比上      重大变动说明

                                                  年增减

货币资金    1,201,186,206.17  1,827,953,106.71  -34.29%  主要系归还借款、销售回
                                                            款减少导致资金规模减少

应收账款      44,916,252.56    105,861,333.84  -57.57%  政府回购房款收回

应收款项融            0.00        482,700.00  -100.00%  商票兑收



                                                            主要系无新增项目下,年
                                                            度交房确收匹配的成本结
存货        7,086,268,007.40  9,884,358,718.07  -28.31%  转、及增提大额存货跌价
                                                            准备等综合因素导致存货
                                                            大幅减少

合同资产        1,910,389.38    13,227,449.17  -85.56%  环保项目达到结算条件,
                                                            确认收入结转

其他流动资  791,103,265.94  1,080,626,127.25  -26.79%  销售下降及交房结转导致
产                                                          预交税金减少导致

    非流动资产期末为 6.41 亿元,占总资产的 5.99%,非流动资产主
  要科目变动如下:

                                                            单位:元

    项目        2022 年末      2021 年末    本年比上      重大变动说明

                                                年增减

 长 期 股权投            0.00    2,201,784.11  -100.00%  项目投资损失所致

 资


  项目        2022 年末      2021 年末    本年比上      重大变动说明

                                              年增减

投 资 性房地  27,901,706.15  30,625,266.29    -8.89%  无重大变化



固定资产    140,650,852.21  150,086,929.50    -6.29%  无重大变化

在建工程      1,082,549.42      513,656.67    110.75%  无重大变化

无形资产      99,836,912.81  103,977,492.93    -3.98%  无重大变化

                                                        因增提大额减值等原
递 延 所得税  329,679,946.86  219,209,709.15    50.39%  因形成的亏损,相应确
资产                                                    认递延所得税,导致余
                                                        额增加

  (二)负债情况

    截止报告期末,公司负债总额为 92.84 亿元,比年初减少 35.69
 亿元,下降 27.77%,资产负债率为 86.80%,各类负债变动情况如下:
                                                            单位:元

    项目        2022 年末        2021 年末    本年比上    重大变动说明

                                                  年增减

  短期借款    168,236,257.07    92,727,376.66    81.43%  新增借款

  应付票据    110,565,379.67  246,000,662.80  -55.05%  商票兑付

  应付账款  1,680,047,252.39 2,089,708,791.74  -19.60%  工程款支付

  预收款项    45,301,958.41    52,836,062.42  -14.26%  无重大变化

                                                          主要系新增回款小于
  合同负债  5,206,116,782.09 7,644,577,780.02  -31.90%  本期交房结转营收导
                                                          致减少

  应 付 职 工    12,255,266.89    28,511,852.31  -57.02%  压缩人力成本

  薪酬


  项目        2022 年末        2021 年末    本年比上    重大变动说明

                                                年增减

 应交税费    135,924,071.73  168,220,376.73  -19.20%  项目利润下降,相应
                                                        税费降低

 其 他 应 付  337,128,491.11  391,202,638.07  -13.82%  无重大变化

 款
 一 年 内 到

 期 的 非 流  372,157,739.95  325,510,159.75  14.33%  无重大变化

 动负债

 长期借款    558,495,040.62 1,047,680,000.00  -46.69%  归还贷款

 长 期 应 付  121,422,000.00    10,834,495.48  1020.70% 新增国家专项借款

 款

 递延收益    64,359,111.12    65,341,871.28    -1.50%  无重大变化

 递 延 所 得                                              房地产成本核算差异
 税负债      70,981,583.62    56,190,233.12    26.32%  形成的应纳税暂时性
    
[点击查看PDF原文]