联系客服

301306 深市 西测测试


首页 公告 西测测试:2023年财务决算报告

西测测试:2023年财务决算报告

公告日期:2024-04-25

西测测试:2023年财务决算报告 PDF查看PDF原文
2023

    2024 4


            西安西测测试技术股份有限公司

                2023年度财务决算报告

  一、2023 年度公司财务报表的审计情况

    公司 2023 年度财务报表按照企业会计准则的规定编制,在所有重大方
面公允反映了公司 2023 年 12 月 31 日的财务状况以及 2023 年度的经
营成果和现金流量。公司合并财务报表已经天健会计师事务所(特殊普通合伙)审计,并出具天健审〔2024〕3952号标准无保留意见的审计报告。现将 2023年度合并财务报表反映的主要财务数据报告如下:

  二、2023 年度公司主要财务数据和指标

                                                                            单位:人民币元

                  项目                      2023年度或      2022 年度或    本年比上年
                                              2023/12/31        2022/12/31        增减

 营业收入                                  291,094,205.34    304,150,585.39      -4.29%

 营业成本                                  195,755,741.91    144,051,533.10      35.89%

 营业利润                                  -48,057,937.00      81,814,417.35      -158.74%

 利润总额                                  -49,164,269.32      81,585,512.16      -160.26%

 归属于上市公司普通股股东的净利润        -51,699,274.22      64,667,157.83      -179.95%

 归属于上市公司普通股股东的扣除非经常  -62,458,201.65      46,623,463.27      -233.96%
 性 损益后的净利润

 经营活动产生的现金流量净额              -128,360,160.24    18,116,370.03      -808.53%

 每 股 经 营 活 动 产 生 的 现 金 流 量 净 额 (元/      -1.52              0.25          -708.00%
 股)

 基本每股收益(元/股) (归属于普通股股东      -0.61              0.9          -167.78%
 的净利润)

 稀释每股收益(元/股) (归属于普通股股东      -0.61              0.9          -167.78%
 的净利润)

 加权平均净资产收益率                        -4.31%            8.89%          -13.20%

 扣除非经常性损益后的加权平均净资产收      -5.20%            6.41%          -11.61%

 益率

 期末总股本(股)                            84,400,000.00      84,400,000.00      0.00%


 资产总额                                  1,529,468,409.39    1,411,935,814.83      8.32%

 负债总额                                  336,737,148.02    164,514,760.38      104.69%

 归属于上市公司普通股股东的所有者权益  1,172,968,554.50    1,230,665,013.85      -4.69%

 资产负债率                                  22.02%            11.65%          10.36%

  三、财务状况分析

    (一)资产结构及同比变动

                                                                        单位:人民币元

          项目                2023/12/31              2022/12/31            同比增减

 流动资产                      981,734,463.69          1,158,301,958.04          -15.24%

 非流动资产                    547,733,945.70          253,633,856.79            115.95%

 资产总额                    1,529,468,409.39        1,411,935,814.83            8.32%

 其中:

 货币资金                      251,066,382.24          615,430,674.62            -59.20%

 应收账款                      378,111,752.48          285,268,794.21            32.55%

 预付账款                      16,604,078.07            9,853,695.75            68.51%

 其他应收款                    5,217,387.40            1,486,127.71            251.07%

 存货                          55,591,992.88            6,997,100.25            694.50%

 合同资产                      1,570,034.60            1,135,608.00            38.25%

 其他流动资产                  23,566,360.56            6,371,662.28            269.86%

 长期股权投资                  22,191,541.63            10,896,561.30            103.66%

 固定资产                      275,207,417.48          133,033,487.85            106.87%

 在建工程                      98,679,328.19            31,258,469.00            215.69%

 使用权资产                    79,822,086.54            24,966,445.72            219.72%

 无形资产                      15,238,529.67            13,960,441.21            9.16%

 长期待摊费用                  26,549,568.29            6,829,689.74            288.74%

 递延所得税资产                8,067,891.67            5,058,342.37            59.50%

    主要变动指标分析:

    1.2023 年末货币资金为 251,066,382.24 元,较年初下降 59.20%,主要系报告期内产能
扩建及新能力建设投入增加所致;

    2.2023 年末应收账款为 378,111,752.48 元,较年初增长 32.55%,主要系报告期内客户
欠款增加及期末供应链票据还原应收账款所致;

    3.2023 年末预付账款为 16,604,078.07 元,较年初增长 68.51%,主要系报告期内材料采
购、产能扩建及新能力建设的预付款增加所致;

    4.2023 年末其他应收款为 5,217,387.40 元,较年初增长 251.07%,主要系报告期内新
租赁场地押金增加所致;

    5.2023 年末存货为 55,591,992.88 元,较年初增长 694.50%,主要系报告期内电子装联
业务增长所致;

    6.2023 年末合同资产为 1,570,034.60 元,较年初增长 38.25%,主要系报告期内电子装
联业务增长所致;

    7.2023 年末其他流动资产为 23,566,360.56 元,较年初增长 269.86%,主要系报告期内
留抵增值税进项税增加所致;

    8.2023 年末长期股权投资为 22,191,541.63 元,较年初增长 103.66%,主要系报告期内
对联营企业的投资增加所致;

    9.2023 年末固定资产为 275,207,417.48 元,较年初增长 106.87%,主要系报告期内产能
扩建及新能力建设投入增加所致;

    10.2023 年末在建工程为 98,679,328.19 元,较年初增长 215.69%,主要系报告期内募
投项目的工程建设增加所致;

    11.2023 年末使用权资产为 79,822,086.54 元,较年初增长 219.72%,主要系报告期内新
增租赁场地增加所致;

    12.2023 年末长期待摊费用为 26,549,568.29 元,较年初增长 288.74%,主要系报告期内
新增租赁场地装修改造所致;

    13.2023 年末递延所得税资产为 8,067,891.67 元,较年初增长 59.50%,主要系报告期内
新增租赁场地所致。

    (二)债务结构及同比变动

                                                                            单位:人民币元

            项目                    2023/12/31              2022/12/31          同比增减

流动负债                          265,361,662.96          136,285,089.64          94.71%

非流动负债                        71,375
[点击查看PDF原文]