联系客服QQ:86259698

301306 深市 西测测试


首页 公告 西测测试:2024年财务决算报告

西测测试:2024年财务决算报告

公告日期:2025-04-28

2024

    2025 04月


            西安西测测试技术股份有限公司

                2024年度财务决算报告

    一、2024 年度公司财务报表的审计情况

    公司2024年度财务报表按照企业会计准则的规定编制,在所有重大方面公允反 映了公司2024年12月31日的财务状况以及2024年度的经营成果和现金流量。公司合 并财务报表已经天健会计师事务所(特殊普通合伙)审计,并出具天健审【2025】 8458号标准无保留意见的审计报告。现将2024年度合并财务报表反映的主要财务数 据报告如下:

    二、2024 年度公司主要财务数据和指标

                                                                            单位:人民币元

              项目                2024年度或    2023年度或  本年比上年
                                    2024/12/31    2023/12/31      增减

营业收入                          388,808,212.69  291,094,205.34  33.57%

营业成本                          355,541,739.28  195,755,741.91  81.63%

营业利润                          -149,384,687.17  -48,057,937.00  -210.84%

利润总额                          -151,050,685.51  -49,164,269.32  -207.24%

归属于上市公司普通股股东的净利  -158,268,738.44  -51,699,274.22  -206.13%


归属于上市公司普通股股东的扣除  -160,278,618.69  -62,458,201.65  -156.62%
非经常性损益后的净利润

经营活动产生的现金流量净额      -100,554,836.97 -128,360,160.24  21.66%

每股经营活动产生的现金流量净额      -1.19          -1.52        21.71%

(元/股)

基本每股收益(元/股)(归属于普通股      -1.88          -0.61      -208.20%
股东的净利润)

稀释每股收益(元/股)(归属于普通股      -1.88          -0.61      -208.20%
股东的净利润)

加权平均净资产收益率                -14.45%        -4.31%      -10.14%

扣除非经常性损益后的加权平均净    -14.64%        -5.20%      -9.44%

资产收益率

期末总股本(股)                    84,400,000.00  84,400,000.00    0.00%


资产总额                          1,604,327,813.54 1,529,468,409.39  4.89%

负债总额                          563,646,985.44  336,737,148.02  67.38%

归属于上市公司普通股股东的所有  1,017,126,766.35 1,172,968,554.50  -13.29%
者权益

资产负债率                            35.13%        22.02%      13.11%

    三、财务状况分析

    (一)资产结构及同比变动

                                                                        单位:人民币元

        项目            2024-12-31        2023-12-31        同比增减

 流动资产              904,227,894.39      981,734,463.69        -7.89%

 非流动资产            700,099,919.15      547,733,945.70        27.82%

 资产总额              1,604,327,813.54    1,529,468,409.39        4.89%

 其中:

 货币资金              179,734,347.99      251,066,382.24        -28.41%

 交易性金融资产        110,023,793.00      193,288,465.51        -43.08%

 应收款项融资            1,956,871.67        2,995,884.74        -34.68%

 应收票据              68,032,853.08      53,722,125.21        26.64%

 应收账款              419,228,384.33      378,111,752.48        10.87%

 预付账款                4,748,969.06        16,604,078.07        -71.40%

 其他应收款              6,857,113.11        5,217,387.40        31.43%

 存货                  65,566,624.86      55,591,992.88        17.94%

 合同资产                557,475.20        1,570,034.60        -64.49%

 其他流动资产          47,521,462.09      23,566,360.56        101.65%

 长期股权投资          25,208,695.20      22,191,541.63        13.60%

 固定资产              380,507,190.07      275,207,417.48        38.26%

 在建工程              146,762,853.86      98,679,328.19        48.73%

 使用权资产            79,512,854.81      79,822,086.54        -0.39%

 无形资产              16,196,574.85      15,238,529.67        6.29%

 长期待摊费用          32,635,303.05      26,549,568.29        22.92%

 递延所得税资产          8,362,298.62        8,067,891.67          3.65%

 其他非流动资产        10,914,148.69      21,977,582.23        -50.34%

    主要变动指标分析:

    1.2024 年末交易性金融资产为 110,023,793.00 元,较年初下降 43.08%,主要系报
告期内购买理财减少所致;

    2.2024 年末应收款项融资为 1,956,871.67 元,较年初下降 34.68%,主要系报告期
内收到银行承兑汇票减少所致;

    3.2024 年末预付账款为 4,748,969.06 元,较年初下降 71.40%,主要系报告期内材
料采购的预付款减少所致;

    4.2024 年末其他应收款为 6,857,113.11 元,较年初增长 31.43%,主要系报告期内
投标保证金押金增加所致;

    5.2024 年末合同资产为 557,475.20 元,较年初下降 64.49%,主要系报告期内质保
金减少所致;

    6.2024 年末其他流动资产为 47,521,462.09 元,较年初增长 101.65%,主要系报告
期内留抵增值税进项税增加所致;

    7.2024 年末固定资产为 380,507,190.07 元,较年初增长 38.26%,主要系报告期内
产能扩建及新能力建设投入增加所致;

    8.2024 年末在建工程为 146,762,853.86 元,较年初增长 48.73%,主要系报告期内
募投项目的工程建设增加所致;

    9.2024 年末其他非流动资产为 10,914,148.69 元,较年初下降 50.34%,主要系报告
期内预付设备工程款减少所致。

    (二)债务结构及同比变动

                                                                            单位:人民币元

        项目              2024-12-31        2023-12-31      同比增减

流动负债                  322,645,045.34      265,361,662.96      21.59%

非流动负债                241,001,940.10      71,375,485.06      237.65%

负债合计                  563,646,985.44      336,737,148.02      67.38%

其中:

短期借款                  74,296,935.58      89,645,305.36      -17.12%

应付票据及应付账款        161,605,662.86      97,018,133.67      66.57%

预收款项及合同负债          6,077,518.00        8,227,530.57        -26.13%

应付职工薪酬              21,635,230.97      22,278,620.75        -2.89%

应交税费                    3,635,080.51        1,881,064.52        93.25%

其他应付款                  2,667,473.62        1,208,308.19      120.76%

一年内到期的非流动负债    41,553,849.25      22,745,351.65      82.69%

其他流动负债              11,173,294.55      22,357,348.25