联系客服QQ:86259698

300932 深市 三友联众


首页 公告 三友联众:2024年度财务决算报告

三友联众:2024年度财务决算报告

公告日期:2025-04-23


                    三友联众集团股份有限公司

                      2024 年度财务决算报告

  三友联众集团股份有限公司(以下简称“公司”)2024 年度财务报告经天健会计师事务所(特殊普通合伙)审计,并出具了编号为“天健审字〔2025〕7-449 号”的标准无保留意见的审计报告。会计师的审计意见是:公司财务报表在所有重大方面按照企业会计准则的规
定编制,公允反映了公司 2024 年 12 月 31 日合并及母公司的财务状况,以及 2024 年度合
并及母公司的经营成果和现金流量。

  2024 年,公司实现营业总收入为 216,819.79 万元,较上年增长 18.07%;归属于上市
公司股东的净利润为 6,332.06 万元,较上年增长 36.48%;基本每股收益为 0.28 元,较上年
增长 40.00%。

  一、主要财务数据

                  项目                        2024 年              2023 年        变动比率

 营业收入(元)                              2,168,197,862.18    1,836,392,280.35    18.07%

 营业成本(元)                              1,771,522,989.02    1,482,984,623.45    19.46%

 营业利润(元)                                  59,131,383.50        42,538,681.83    39.01%

 利润总额(元)                                  59,763,563.68        44,610,660.42    33.97%

 归属于上市公司股东的净利润(元)                63,320,550.32        46,394,465.44    36.48%

 归属于上市公司股东的扣除非经常性损益的

 净利润(元)                                    56,246,052.34        40,313,916.99    39.52%

 基本每股收益(元/股)                                  0.28                0.20    40.00%

 稀释每股收益(元/股)                                  0.28                0.20    40.00%

 加权平均净资产收益率                                  3.67%              2.73%      0.94%

                  项目                    2024 年 12 月 31 日    2024 年 1 月 1 日    变动比率

 期末总股本(股)                              228,645,713.00      175,881,318.00    30.00%

 资产总额(元)                              3,387,616,168.09    2,852,438,668.67    18.76%

 负债总额(元)                              1,610,726,340.48    1,095,694,643.28    47.01%

 归属于上市公司股东的净资产(元)            1,742,425,178.96    1,713,914,468.78      1.66%

注:以上财务数据均为合并报表数据。

二、公司财务状况、经营成果及现金流量情况
(一)财务状况

  1、资产构成情况

                                                                          单位:人民币元

            项目                2024 年 12 月 31 日        2024 年 1 月 1 日        变动比率

  货币资金                            233,602,051.01            190,394,573.72        22.69%

  交易性金融资产                          753,189.57              1,146,954.33        -34.33%

  应收票据                              6,994,228.85            14,455,436.32        -51.62%

  应收账款                            714,428,986.24            557,687,269.41        28.11%

  应收款项融资                        180,936,716.48            178,210,170.80          1.53%

  预付款项                              9,687,547.55            14,716,994.88        -34.17%

  其他应收款                            22,011,647.80            20,844,474.86          5.60%

  存货                                337,545,501.20            282,740,333.16        19.38%

  其他流动资产                        126,287,268.76            57,200,234.09        120.78%

 流动资产合计                          1,632,247,137.46          1,317,396,441.57        23.90%

  固定资产                            1,088,220,763.75          1,008,017,037.25          7.96%

  在建工程                            424,020,992.05            303,245,664.76        39.83%

  使用权资产                            5,870,979.77              7,277,926.43        -19.33%

  无形资产                            169,120,844.88            168,369,739.88          0.45%

  长期待摊费用                          11,774,930.49            12,156,466.56        -3.14%

  递延所得税资产                        52,488,040.78            35,630,653.54        47.31%

  其他非流动资产                        3,872,478.91              344,738.68      1023.31%

 非流动资产合计                      1,755,369,030.63          1,535,042,227.10        14.35%

 资产总计                              3,387,616,168.09          2,852,438,668.67        18.76%

  2024 年末,公司资产总额为 3,387,616,168.09 元,较年初增长 18.76%,其中:流动资
产 1,632,247,137.46 元,较年初增长 23.90%,非流动资产 1,755,369,030.63 元,较年初增长
14.35%。


  (1)交易性金融资产较年初下降 34.33%,主要系股价波动影响所致。

  (2)应收票据较年初下降 51.62%,主要系本期客户付款方式改变所致。

  (3)预付款项较年初下降 34.17%,主要系本期预付货款减少所致。

  (4)其他流动资产较年初增长 120.78%,主要系待抵扣进项税额增加所致。

  (5)在建工程较年初增长 39.83%,主要系本期择明厂房的建设投入增加所致。

  (6)递延所得税资产较年初增长 47.31%,主要系公司确认可弥补亏损形成的递延所得税资产所致。

  (7)其他非流动资产较年初增长 1023.31%,主要系本期预付软件款增加所致。

  2、负债构成情况

                                                                          单位:人民币元

            项目                2024 年 12 月 31 日        2024 年 1 月 1 日        变动比率

  短期借款                            140,063,166.66            119,906,485.31        16.81%

  应付票据                            409,023,442.52            254,746,268.35        60.56%

  应付账款                            583,827,211.89            364,298,515.84        60.26%

  合同负债                              6,734,175.93              5,117,192.40        31.60%

  应付职工薪酬                          50,841,997.29            39,205,149.41        29.68%

  应交税费                              18,863,873.77            15,702,750.32        20.13%

  其他应付款                            3,715,306.50              2,137,613.48        73.81%

  一年内到期的非流动负债                42,081,127.51            28,316,517.94        48.61%

  其他流动负债                            481,780.31              274,9