联系客服QQ:86259698

300785 深市 值得买


首页 公告 值得买:2024度财务决算报告

值得买:2024度财务决算报告

公告日期:2025-04-29


              北京值得买科技股份有限公司

                  2024 年度财务决算报告

 一、2024 年度公司财务报表的审计情况

    北京值得买科技股份有限公司(以下简称“公司”)2024 年度财务报表及其
 附注已经中审众环会计师事务所(特殊普通合伙)审计,并出具了编号为“众环 审字(2025)1100014 号”的标准无保留意见的审计报告。中审众环会计师事务所 (特殊普通合伙)认为公司的财务报表在所有重大方面按照企业会计准则的规定
 编制,公允反映了公司 2024 年 12 月 31 日的合并及母公司财务状况以及 2024 年
 度的合并及母公司经营成果和现金流量。
 二、主要财务数据及财务指标

                                                                        单位:元

          项目                  2024 年度          2023 年度        变动幅度
                                                                        (%)

营业收入                      1,517,624,375.19    1,451,638,435.53        4.55%

营业利润                        82,943,127.68      83,303,254.22        -0.43%

利润总额                        71,753,338.56      80,628,927.35      -11.01%

归属于上市公司股东的净利润      75,240,530.76      74,775,270.53        0.62%

归属于上市公司股东的扣除非      71,822,744.73      63,039,104.14        13.93%
经常性损益的净利润

经营活动产生的现金流量净额      117,042,102.27      111,898,585.83        4.60%

基本每股收益(元/股)                    0.38                0.38        0.00%

稀释每股收益(元/股)                    0.38                0.38        0.00%

加权平均净资产收益率                    4.01%              4.12%        -0.11%

          项目              2024 年 12 月 31 日  2023 年 12 月 31 日    变动幅度
                                                                        (%)

资产总额                      2,435,088,412.82    2,263,237,471.89        7.59%

负债总额                        516,620,325.20      400,911,374.15        28.86%

归属于上市公司股东的所有者    1,904,397,403.87    1,854,700,953.50        2.68%
权益

归属于上市公司股东的每股净                9.58                9.33        2.68%
资产(元/股)
 三、财务状况、经营成果及现金流量分析
 (一) 2024 年末资产构成及变动情况

                                                                        单位:元

            项目            2024 年 12 月 31 日  2023 年 12 月 31 日    变动幅度

                                                                      (%)

  货币资金                    657,862,836.37      728,415,561.00      -9.69%

  交易性金融资产              210,140,958.91      120,933,733.83      73.77%

  应收账款                    541,515,001.72      517,404,432.18        4.66%

  应收款项融资                    550,990.00        414,000.00      33.09%

  预付款项                      28,021,356.29      27,960,389.23        0.22%

  其他应收款                    31,581,430.38      23,338,939.68      35.32%

  存货                          20,208,852.25      16,560,433.40      22.03%

  其他流动资产                  51,004,031.08      44,948,686.36      13.47%

  流动资产合计              1,540,885,457.00    1,479,976,175.68        4.12%

  长期股权投资                  24,976,092.18      27,147,939.04      -8.00%

  其他权益工具投资              10,000,838.81                          100.00%

  固定资产                    382,650,109.45      406,356,962.97      -5.83%

  在建工程                    146,123,165.02      17,917,928.54      715.51%

  使用权资产                    28,640,348.98      24,405,274.50      17.35%

  无形资产                    236,248,850.30      253,021,913.70      -6.63%

  商誉                          21,188,764.81      27,898,369.72      -24.05%

  长期待摊费用                  10,948,624.90        6,947,427.00      57.59%

  递延所得税资产                33,048,533.97      19,456,998.74      69.85%

  其他非流动资产                  377,627.40        108,482.00      248.10%

  非流动资产合计              894,202,955.82      783,261,296.21      14.16%

  资产总计                  2,435,088,412.82    2,263,237,471.89        7.59%

    变动幅度较大的资产项目分析:

    (1)报告期末交易性金融资产较上年末增长 73.77%,主要系公司购买银行
 理财年末未赎回所致。

    (2)报告期末应收款项融资余额 55.10 万元,主要系公司持有的未到期银
 行承兑汇票增加所致。

    (3)报告期末其他应收款较上年末增长 35.32%,主要系公司代收代付款项
增加所致。

  (4)报告期末其他权益工具投资较上年末增长 100.00%,主要系公司新增股权投资所致。

  (5)报告期末在建工程较上年末增长 715.51%,主要系公司总部园区建设投入增加所致。

  (6)报告期末长期待摊费用较上年末增长 57.59%,主要系公司装修费用增加所致。

  (7)报告期末递延所得税资产较上年末增长 69.85%,主要系公司可抵扣亏损确认递延所得税资产增加所致。

  (8)报告期末其他非流动资产较上年末增长 248.10%,主要系公司预付工程款增加所致。
(二) 2024 年末负债构成及变动情况

                                                                      单位:元

          项目            2024 年 12 月 31 日  2023 年 12 月 31 日  变动幅度(%)

 短期借款                        27,065,753.89      15,001,324.48        80.42%

 交易性金融负债                  13,920,000.00      20,000,000.00        -30.40%

 应付票据                        12,587,500.03      16,955,321.08        -25.76%

 应付账款                      158,278,059.11      92,438,378.70        71.23%

 合同负债                        13,731,115.73        5,886,117.35        133.28%

 应付职工薪酬                    91,558,589.90      84,020,680.83          8.97%

 应交税费                        16,986,572.56      16,354,648.32          3.86%

 其他应付款                      13,122,651.10      16,953,502.86        -22.60%

 一年内到期的非流动负债          26,588,520.09      26,412,078.45          0.67%

 其他流动负债                      842,771.97          368,997.94        128.39%

 流动负债合计                  374,681,534.38      294,391,0