联系客服QQ:86259698

300712 深市 永福股份


首页 公告 永福股份:2024年度财务决算报告

永福股份:2024年度财务决算报告

公告日期:2025-04-28


          福建永福电力设计股份有限公司

              2024 年度财务决算报告

  福建永福电力设计股份有限公司(以下简称“公司”)2024 年度财务报表经立信会计师事务所(特殊普通合伙)审计,并出具了信会师报字[2025]第ZA12210 号标准无保留意见的审计报告。现将 2024 年度财务决算报告如下:一、主要财务数据和财务指标

                      2024 年          2023 年      本年比上      2022 年

                                                      年增减

营业收入(元)    2,040,324,789.89    2,034,201,308.73      0.30%  2,192,058,476.27

归属于上市公司股    36,296,779.17      54,329,216.07    -33.19%    83,907,293.68
东的净利润(元)
归属于上市公司股

东的扣除非经常性    17,848,664.38      39,809,270.39    -55.16%    48,790,705.37
损益的净利润(元)

经营活动产生的现  -118,824,151.14      -80,882,910.97    -46.91%  184,410,529.77
金流量净额(元)

基本每股收益(元/          0.1949            0.2918    -33.21%          0.4562
股)

稀释每股收益(元/          0.1935            0.2918    -33.69%          0.4477
股)

加权平均净资产收          2.71%            3.99%      -1.28%          6.83%
益率

                                                      本年末比

                    2024 年末        2023 年末      上年末增    2022 年末
                                                        减

资产总额(元)    4,403,714,482.53    4,319,288,537.94      1.95%  3,383,448,841.04

归属于上市公司股  1,291,069,346.60    1,390,274,716.45      -7.14%  1,339,190,937.71
东的净资产(元)
二、基本财务状况、经营成果和现金流量情况分析
(一)资产情况分析

                                                                      单位:元

          项目              2024 年 12 月 31 日  2024 年 1 月 1 日      同比增减

货币资金                          459,101,296.12    727,834,802.78        -36.92%

应收票据                          12,110,632.19      6,000,000.00        101.84%

应收账款                        1,225,438,932.43  1,169,575,192.59          4.78%

应收款项融资                        7,568,039.46    23,984,215.43        -68.45%

预付账款                          30,467,493.45    20,597,913.39        47.92%

其他应收款                        308,572,407.09    294,959,483.55          4.62%

存货                              418,139,056.26    193,708,571.01        115.86%

合同资产                          618,448,834.44    580,470,409.69          6.54%

其他流动资产                      61,915,671.68    38,888,953.83        59.21%

一年内到期的非流动资产            103,789,403.13    19,008,149.56        446.03%

流动资产合计                    3,245,551,766.25  3,075,027,691.83          5.55%

长期应收款                        53,542,819.24    145,772,540.51        -63.27%

长期股权投资                      186,056,007.93    159,046,370.74        16.98%

其他权益工具投资                  90,866,410.72    160,315,151.04        -43.32%

其他非流动金融资产                37,487,603.21            0.00

固定资产                          552,613,334.57    268,394,831.47        105.90%

在建工程                          86,352,468.49    327,794,785.97        -73.66%

使用权资产                        22,879,589.98    21,658,979.98          5.64%

无形资产                          44,732,288.41    51,002,877.98        -12.29%

开发支出                            2,624,294.70      664,908.55        294.69%

商誉                                8,844,976.59      9,682,335.61        -8.65%

长期待摊费用                        1,236,841.44      519,305.06        138.17%

递延所得税资产                    66,900,372.06    73,401,598.92        -8.86%

其他非流动资产                      4,025,708.94    26,007,160.28        -84.52%

非流动资产合计                  1,158,162,716.28  1,244,260,846.11        -6.92%

资产总计                        4,403,714,482.53  4,319,288,537.94          1.95%

超过 30%增减变动项目说明:

  1.货币资金期末较年初下降 36.92%,主要原因是:报告期内加强资金管理,合理控制资金留存余额;

  2.应收票据期末较年初增长 101.84%,主要原因是:报告期末已背书未终止确认应收票据较年初增加;

  3.应收款项融资期末较年初下降 68.45%,主要原因是:报告期内以票据背书形式付款,减少了应收款项融资的存量;

  4.预付账款期末较年初增长 47.92%,主要原因是:报告期末总承包工程预付款较年初增加;

  5.存货期末较年初增长 115.86%,主要原因是:报告期内分布式光伏业务持续开展,业务量较年初增加,存货相应增加;

  6.其他流动资产期末较年初增长 59.21%,主要原因是:报告期内增值税留抵金额增加;

  7.一年内到期的非流动资产期末较年初增长 446.03%,主要原因是:报告期内总承包分期收款业务一年内到期部分增加;


  8.长期应收款期末较年初下降 63.27%,主要原因是:报告期内总承包分期收款业务一年以内到期部分增加并重分类至一年内到期非流动资产;

  9.其他权益工具投资期末较年初减少 43.32%,主要原因是:报告期内调整参股公司股权公允价值导致其他权益工具投资账面价值减少;

  10.新增其他非流动金融资产,主要原因是:报告期内新增新能源产业基金投资项目;

  11.固定资产期末较年初增长 105.90%,主要原因是:报告期内钒钛高新技术产业开发区综合节能减排项目陆续投产转固定资产;

  12.在建工程期末较年初下降 73.66%,主要原因是:报告期内钒钛高新技术产业开发区综合节能减排项目陆续投产转固定资产导致在建工程减少;

  13.开发支出期末较年初增长 294.69%,主要原因是:报告期内子公司变电站智能软件等开发支出增加;

  14.长期待摊费用期末较年初增长 138.17%,主要原因是:报告期内新增子公司办公场所装修费用;

  15.其他非流动资产期末较年初下降 84.52%,主要原因是:报告期内新能源自持项目预付款结算后调整至长期资产科目。
(二)负债情况分析

                                                                      单位:元

项目                        2024 年 12 月 31 日    2024 年 1 月 1 日  同比增减

 短期借款                      802,821,699.85      781,923,432.37        2.67%

 交易性金融负债                        0.00        2,915,088.34      -100.00%

 应付票据                      512,381,863.61      433,909,673.46      18.08%

 应付账款                      937,487,488.05      866,811,541.12        8.15%

 合同负债                      52,720,038.33        76,776,656.42      -31.33%

 应付职工薪酬                  35,258,897.75        33,130,608.59        6.42%

 应交税费                        9,381,022.27        12,698,591.39      -26.13%

 其他应付款                    107,659,657.19        88,