联系客服QQ:86259698

300230 深市 永利股份


首页 公告 永利股份:2024年度财务决算报告

永利股份:2024年度财务决算报告

公告日期:2025-04-28


                上海永利带业股份有限公司

                  2024 年度财务决算报告

  上海永利带业股份有限公司(以下简称“公司”)2024 年财务报表已经中审众环会计师事务所(特殊普通合伙)审计,出具了标准无保留意见的审计报告。会计师的审计意见是:公司的财务报表在所有重大方面按照企业会计准则的规定编
制,公允反映了公司 2024 年 12 月 31 日的合并及母公司财务状况以及 2024 年度
的合并及母公司经营成果和现金流量。为了能更全面、详细地了解公司 2024 年的财务状况和经营成果,现以经审计的财务数据为依据,就公司 2024 年度的财务决算情况报告如下:

  一、主要会计数据和财务指标

                                                                                      单位:元

            项目                    2024 年            2023 年          本年比上年增减

  营业收入(元)                      2,238,130,624.91      2,021,961,528.68              10.69%

  归属于上市公司股东的净利润(元)      223,005,558.73      376,234,817.63            -40.73%

  归属于上市公司股东的扣除非经常性      208,658,100.62      222,656,595.43              -6.29%
  损益的净利润(元)

  经营活动产生的现金流量净额(元)      329,188,538.66      267,746,451.18              22.95%

  基本每股收益(元/股)                        0.2739              0.4610            -40.59%

  稀释每股收益(元/股)                        0.2739              0.4610            -40.59%

  加权平均净资产收益率                          7.25%              13.24%              -5.99%

            项目                    2024 年末          2023 年末      本年末比上年末增减

  资产总额(元)                      4,277,834,431.78      4,223,059,352.29              1.30%

  归属于上市公司股东的净资产(元)    3,134,985,323.57      3,037,804,856.65              3.20%

  二、财务状况、经营成果和现金流量情况

  (一)资产状况

                                                                                      单位:元

              项目                2024 年 12 月 31 日    2023 年 12 月 31 日        变动幅度

  流动资产:

    货币资金                            951,933,975.24      1,087,221,822.27            -12.44%

    应收票据                            47,892,764.05        40,530,745.43              18.16%

    应收账款                            534,401,964.05      540,871,307.66              -1.20%

    应收款项融资                        21,551,294.10        18,597,684.21              15.88%

    预付款项                            10,797,032.52        13,864,487.69            -22.12%

    其他应收款                          25,561,346.91      129,266,370.06            -80.23%

    存货                                466,517,874.64      389,048,234.81              19.91%

    其他流动资产                        525,436,182.07        47,131,173.70            1014.84%

          流动资产合计                2,584,092,433.58      2,266,531,825.83              14.01%

  非流动资产:

    长期股权投资                          9,654,283.74                                      --

    其他权益工具投资                    87,815,564.23      124,726,721.54            -29.59%

    固定资产                            823,883,998.63      718,255,670.23              14.71%

    在建工程                            129,944,421.37        66,938,494.88              94.13%

    使用权资产                          152,334,817.01      234,725,213.29            -35.10%

    无形资产                            111,055,618.96      111,584,106.14              -0.47%

    开发支出                                89,642.35          142,770.18            -37.21%

    商誉                                160,900,412.30      159,796,444.84              0.69%

    长期待摊费用                        11,940,300.36        9,022,018.18              32.35%

    递延所得税资产                      11,353,005.79        10,061,161.44              12.84%

    其他非流动资产                      194,769,933.46      521,274,925.74            -62.64%

        非流动资产合计                1,693,741,998.20      1,956,527,526.46            -13.43%

            资产总计                  4,277,834,431.78      4,223,059,352.29              1.30%

  变动说明:

  截至本报告期末,公司资产总额为 4,277,834,431.78 元,较年初增加54,775,079.49 元,增长 1.30%,主要系:

  1、其他流动资产:较年初增加 478,305,008.37 元,增长 1014.84%,主要系本
报告期一年内到期的大额存单增加所致。

  2、在建工程:较年初增加 63,005,926.49 元,增长 94.13%,主要系本报告期泰
国厂房投入增加所致。

  3、长期待摊费用:较年初增加 2,918,282.18 元,增长 32.35%,主要系本报告
期转入长期待摊费用的装修费、厂房工程改造增加所致。

  4、其他应收款:较年初减少 103,705,023.15 元,下降 80.23%,主要系本报告
期收回部分拆迁补偿款所致。

  5、使用权资产:较年初减少 82,390,396.28 元,下降 35.10%,主要系本报告期
部分租赁合同终止所致。

  6、其他非流动资产:较年初减少 326,504,992.28 元,下降 62.64%,主要系本
报告期一年内到期的大额存单转入其他流动资产所致。

  (二)负债状况

                                                                                      单位:元

                项目                  2024 年 12 月 31 日    2023 年 12 月 31 日      变动幅度

  流动负债:

    短期借款                              343,963,403.52        309,079,324.23        11.29%

    应付票据                                23,234,482.37          52,125,000.00        -55.43%

    应付账款                              221,939,207.18        181,336,536.40        22.39%

    合同负债                                35,660,520.83          47,549,177.89        -25.00%

    应付职工薪酬                            43,931,880.92          40,561,302.78          8.31%

    应交税费                                39,481,880.84          38,051,561.57          3.76%

    其他应付款                              31,241,889.42          38,538,078.29        -18.93%

    一年内到期的非流动负债                  77,458,606.60          64,128,320.71        20.79%

    其他流动负债