联系客服

300225 深市 金力泰


首页 公告 金力泰:2023年年度财务决算报告

金力泰:2023年年度财务决算报告

公告日期:2024-04-27

金力泰:2023年年度财务决算报告 PDF查看PDF原文

                                上海金力泰化工股份有限公司

                                  2023年年度财务决算报告

    上海金力泰化工股份有限公司(以下简称“公司”)2023年财务报表已经利安达会计师事务所(特殊普通合伙)审计,并出具了【利安达审字[2024]第0484号】标准无保留意见的审计报告,现将决算情况报告如下:

    报告期内,公司实现营业总收入73,474.32万元,同比上升16.09%;实现营业利润1,786.23万元,同比上升114.15%;实现归属于上市公司股东净利润1,433.32万元,同比上升113.52%。

    一、财务状况

  1、资产构成情况

      项目          2023 年 12 月 31 日      2022 年 12 月 31 日      变动幅度                        变动原因

                          金额(元)              金额(元)

 货币资金                    195,976,187.33          46,408,004.31        322.29%  主要系本期公司短期借款增加所致

 交易性金融资产                6,923,686.22            2,000,000.00        246.18%  主要系本期公司银行理财增加所致

                              127,324,398.63            1,477,921.25        8515.10%  主要系收到非“6+9”银行的票据增加且期末公司已背
 应收票据                                                                          书或贴现且在资产负债表日尚未到期的应收票据未终
                                                                                    止确认

 应收账款                    258,811,506.30          242,129,294.22          6.89%

 应收款项融资                  25,660,835.28          78,909,356.56        -67.48%  主要系期末公司持有“6+9”银行的承兑汇票减少所致


预付款项                    79,986,197.19          61,870,586.19          29.28%

其他应收款                  137,884,069.24          157,221,625.12        -12.30%

存货                        94,600,897.34          119,608,453.40        -20.91%

其他流动资产                  2,124,705.93            6,194,910.44        -65.70%  主要系本期末留抵进项税额较少所致

流动资产小计                929,292,483.46          715,820,151.49        29.82%

其他权益工具投资              3,177,439.05            2,994,939.53          6.09%

其他非流动金融资              8,946,000.00          10,000,000.00        -10.54%



投资性房地产                  6,234,701.79            6,352,584.87          -1.86%

固定资产                    223,767,596.54          222,079,742.93          0.76%

在建工程                      4,704,754.83          28,856,029.83        -83.70%  主要系本期金属表面纳米陶瓷化处理技术产业化项目
                                                                                  转固所致

使用权资产                  17,626,165.38          19,421,885.51          -9.25%

无形资产                    26,050,142.04          47,802,792.03        -45.50%  主要系本期处置安徽足迹新材料科技有限公司 51%股
                                                                                  权,企业合并减少土地使用权所致

商誉                                0.00              15,393.45        -100.00%  主要系本期处置安徽足迹新材料科技有限公司 51%股
                                                                                  权所致

长期待摊费用                  3,276,690.61              985,593.84        232.46%  主要系本期新增办公场所的装修费用所致

递延所得税资产                58,427,830.39          62,033,184.38          -5.81%

其他非流动资产                  557,630.01            3,554,700.00        -84.31%  主要系本期处置安徽足迹新材料科技有限公司 51%股
                                                                                  权,企业终止合并增加所致

非流动资产小计              352,768,950.64          404,096,846.37        -12.70%

资产总计                  1,282,061,434.10        1,119,916,997.86        14.48%


  2、负债构成情况

      项目        2023 年 12 月 31 日  2022 年 12 月 31 日    变动幅度                            变动原因

                      金额(元)        金额(元)

短期借款              108,916,584.31                0.00        100.00%  主要系本期公司银行短期借款增加所致

应付票据                96,474,917.00      125,048,611.16        -22.85%

应付账款                96,464,132.74      112,813,373.12        -14.49%

应付职工薪酬            11,609,335.13        21,357,126.88        -45.64%  主要系本期公司缴纳上年同期阶段性缓缴社会保险费所致

应交税费                5,663,751.85        5,409,793.34          4.69%

其他应付款              35,119,516.06        48,604,804.51        -27.74%

合同负债                5,431,887.04        12,842,012.00        -57.70%  主要系本期公司预收货款减少所致

一年内到期的非流        6,095,476.57        5,375,085.54        13.40%

动负债

其他流动负债            65,537,456.86        1,669,461.56      3825.66%  系收到非“6+9”银行的票据增加且期末公司已背书且在资产负
                                                                        债表日尚未到期的应收票据未终止确认

流动负债小计          431,313,057.56      333,120,268.11        29.48%

租赁负债                11,122,772.92        13,213,408.98        -15.82%

预计负债                2,000,000.00                0.00        100.00%  主要系本期公司按证监会行政处罚事先告知书预计罚款所致

递延收益                  710,542.50        2,889,187.50        -75.41%  主要系本期公司按期摊销与资产相关的政府补助所致

递延所得税负债            567,457.96          586,988.71        -3.33%

非流动负债小计          14,400,773.38        16,689,585.19        -13.71%

负债总计              445,713,830.94      349,809,853.30        27.42%


  3、股东权益构成

                2023 年 12 月 31  2022 年 12 月 31

    项目            日              日            变动幅度                                变动原因

                  金额(元)      金额(元)

股本              475,429,590.00    489,205,300.00          -2.82%

资本公积          62,914,460.48      50,946,001.81          23.49%

减:库存股                0.00      40,087,316.10        -100.00%  主要系本期公司回购限制性股票所致

其他综合收益        -4,099,176.81      -4,254,301.40        
[点击查看PDF原文]