联系客服QQ:86259698

002963 深市 豪尔赛


首页 公告 豪尔赛:2024年度财务决算报告

豪尔赛:2024年度财务决算报告

公告日期:2025-04-11


              豪尔赛科技集团股份有限公司

                2024 年度财务决算报告

  一、财务报表审计意见

  公司2024年度财务报表已经广东司农会计师事务所(特殊普通合伙)审计,并出具了“司农审字[2025]24009400020号”标准无保留意见的审计报告。审计结果认为:公司的财务报表在所有重大方面按照企业会计准则的规定编制,公允反映了公司2024年12月31日的合并及母公司财务状况以及2024年度的合并及母公司经营成果和现金流量。

  二、主要财务数据和指标

                                                                单位:人民币元

          项目                2024 年度          2023 年度      增减变动幅度

营业收入(元)                  458,955,865.46      538,114,938.20        -14.71%

归属于上市公司股东的净利润    -179,376,490.86      17,807,286.38      -1107.32%
(元)

归属于上市公司股东的扣除非    -108,958,976.70      -46,200,756.88      -135.84%
经常性损益的净利润(元)

经营活动产生的现金流量净额      -99,301,248.15      139,104,868.21      -171.39%
(元)

基本每股收益(元/股)                    -1.19              0.12      -1091.67%

稀释每股收益(元/股)                    -1.19              0.12      -1091.67%

加权平均净资产收益率                  -12.48%            1.17%        -13.65%

                                2024 年末          2023 年末    增减变动幅度

总资产(元)                  1,823,293,167.56    2,050,428,658.97        -11.08%

归属于上市公司股东的所有者    1,348,105,344.03    1,527,481,834.89        -11.74%
权益(元)

  三、报告期内股东权益变动情况

                                                                单位:人民币元

          项目            2024 年 12 月 31 日  2024 年 1 月 1 日  增减变动幅度

股本                            150,359,930.00      150,359,930.00

资本公积                      1,026,906,185.18    1,026,906,185.18


盈余公积                        56,972,227.84      56,972,227.84

未分配利润                      113,867,001.01      293,243,491.87        -61.17%

归属于母公司所有者权益合计    1,348,105,344.03    1,527,481,834.89        -11.74%

  四、报告期内公司财务状况、经营成果与现金流量

    1、财务状况分析

                                                                单位:人民币元

          项目            2024 年 12 月 31 日  2024 年 1 月 1 日    增减变动幅度

货币资金                        367,829,795.49      207,808,565.61        77.00%

交易性金融资产                  56,202,012.56      320,886,678.65        -82.49%

应收票据                                  -      30,226,500.00        -100.00%

应收账款                        381,373,699.37      447,176,092.78        -14.72%

应收款项融资                        68,000.00        7,000,000.00        -99.03%

预付款项                        19,136,152.15      20,450,754.29          -6.43%

其他应收款                        8,152,264.86        8,339,304.17          -2.24%

存货                            20,813,245.67      81,244,497.95        -74.38%

合同资产                        432,225,725.01      355,176,375.24        21.69%

其他流动资产                    158,716,834.74      43,963,140.62        261.02%

流动资产合计                  1,444,517,729.85    1,522,271,909.31          -5.11%

长期股权投资                      3,217,979.19                          100.00%

其他非流动金融资产              126,000,000.00      337,132,446.24        -62.63%

固定资产                        91,150,439.29      61,775,423.54        47.55%

在建工程                          6,308,342.11          29,076.70      21595.52%

使用权资产                      43,144,281.09      38,573,643.77        11.85%

无形资产                          875,740.25        1,392,998.23        -37.13%

长期待摊费用                      6,269,073.98        9,660,663.49        -35.11%

递延所得税资产                  94,864,342.82      79,592,497.69        19.19%

其他非流动资产                    6,945,238.98                  -        100.00%

非流动资产合计                  378,775,437.71      528,156,749.66        -28.28%

资产总计                      1,823,293,167.56    2,050,428,658.97        -11.08%

应付票据                        61,418,641.53      71,454,742.30        -14.05%

应付账款                        253,882,440.35      210,052,198.98        20.87%

合同负债                        16,659,435.08      85,790,013.46        -80.58%

应付职工薪酬                    16,858,412.36      23,335,615.61        -27.76%

应交税费                          2,492,469.95        2,688,647.04          -7.30%

其他应付款                        4,646,110.12        2,885,186.67        61.03%

一年内到期的非流动负债            8,008,528.08        7,040,481.79        13.75%

其他流动负债                    62,075,309.97      66,510,515.92          -6.67%

流动负债合计                    426,041,347.44      469,757,401.77          -9.31%

租赁负债                        36,787,298.48      34,904,988.70          5.39%

预计负债                          2,226,210.05        362,142.93        514.73%

递延所得税负债                    8,474,637.17      16,015,840.20        -47.09%

非流动负债合计                  47,488,145.70      51,282,971.83          -7.40%

负债合计                        473,529,493.14      521,040,373.60          -9.12%

  主要变动情况说明:

  (1)货币资金较年初增加了 77.00%,主要系上期末未赎回理财金额较大。
  (2)交易性金融资产较年初减少了 82.49%,主要系上期末未赎回理财金额较大。

  (3)应收票据较年初减少了 100.00%,主要系本报告期内应收票据已兑付。
  (4)存货较年初减少了 74.38%,主要系上期末根据现场施工条件,施工进度受到一定影响,导致原材料积压。

  (5)其他流动资产较年初增加了 261.02%,主要系报告期末,部分投资项目已达到退出条件,将在短期内进行处置,调整至其他流动资产中列示。

  (6)其他非流动金融资产较年初减少了 62.63%,主要系报告期末,部分投资项目已达到退出条件,将在短期内进行处置,调整至其他流动资产中列示。并且部分投资项目公允价值发生了变动。

  (7)固定资产较年初增加了 47.55%,主要系报告期内公司对重卡换电业务投资增加。

少。

  (10)预计负债较年初增加了 5