联系客服QQ:86259698

002583 深市 海能达


首页 公告 海能达:2024年年度财务决算报告

海能达:2024年年度财务决算报告

公告日期:2025-04-29


                  海能达通信股份有限公司

                    2024 年度财务决算报告

一、 财务报表审计和合并范围变化情况
(一)2024 年度公司财务报表审计情况

    公司 2024 年度财务报表,已经致同会计师事务所(特殊普通合伙)审计,出
具了标准无保留意见审计报告。会计师的意见是:公司财务报表在所有重大方面按
照企业会计准则的规定编制,公允反映了公司 2024 年 12 月 31 日合并及公司财务状
况以及 2024 年度合并及公司经营成果和现金流量。
(二)合并范围变化情况

    报告期内,公司新增合并主体为北京博能优创科技有限公司、深圳市赛立科通信
技 术 有 限 公 司 、 深 圳 市 聚 达 优 创 科 技 有 限 公 司 、 HMF SMART SOLUTIONS
(ECUADOR)S.A.S、Haidesi Communications (Hong Kong) Company Limited,减少合并
主体为宜宾海能达通信设备有限公司。
二、 主要财务数据和财务指标

                                                                              单位:人民币元

            项    目              2024 年 12 月 31 日    2023 年 12 月 31 日      同比增减

                                    /2024 年 1-12 月      /2023 年 1-12 月

 流动资产                          6,500,469,067.01    6,967,079,130.06          -6.70%

 流动负债                          4,233,929,184.88    4,622,006,983.70          -8.40%

 总资产                            11,182,033,509.52    11,820,097,763.22          -5.40%

 归属于发行人股东的所有者权益      2,386,659,384.58    5,871,114,485.32        -59.35%

 归属于发行人股东的每股净资产                                                  -59.36%
                                              1.31              3.23

 营业总收入                        6,142,128,859.63    5,653,054,431.61          8.65%

 利润总额                          -3,420,084,244.30      -390,108,263.83        -776.70%

 归属于发行人股东的净利润          -3,484,615,733.86      -387,856,453.48        -798.43%

            项    目              2024 年 12 月 31 日    2023 年 12 月 31 日      同比增减

                                    /2024 年 1-12 月      /2023 年 1-12 月

 基本每股收益                                    -              -0.21        -797.60%
                                              1.92

 加权平均净资产收益率                      -84.40%            -6.43%        -77.97%

 每股经营活动产生的现金流量净                                                  -9.21%
 额                                          0.34              0.38

三、 基本财务状况、经营成果和现金流量情况分析
(一)资产情况分析

                                                                              单位:人民币元

                        2024 年 12 月 31 日              2023 年 12 月 31 日

    资产构成            金额        占总资产        金额        占总资产    同比增减
                                      的比例                        的比例

 货币资金          1,132,273,479.84    10.13%    1,157,323,921.70      9.79%      -2.16%

 交易性金融资        960,110.89    0.01%        1,453,902.33      0.01%    -33.96%
 产

 应收票据          200,270,893.97      1.79%      220,313,893.89      1.86%      -9.10%

 应收账款          2,429,593,763.14    21.73%    2,550,501,017.36    21.58%      -4.74%

 应收款项融资        25,960,847.87      0.23%      50,875,111.35      0.43%    -48.97%

 预付账款          200,101,049.08      1.79%      118,414,960.01      1.00%    68.98%

 合同资产            51,612,719.29      0.46%      65,532,894.79      0.55%    -21.24%

 其他应收款          80,568,404.66      0.72%      93,272,888.59      0.79%    -13.62%

 存货              1,624,602,800.22    14.53%    1,703,018,036.70    14.41%      -4.60%

 一年内到期的      100,524,095.39      0.90%      297,729,602.68      2.52%    -66.24%
 非流动资产

 其他流动资产      654,000,902.66      5.85%      708,642,900.66      6.00%      -7.71%

 其他非流动金      20,500,000.00      0.18%      20,500,000.00      0.17%      0.00%
 融资产

 长期应收款        323,800,689.54      2.90%      369,636,744.34      3.13%    -12.40%

 长期股权投资        33,242,286.25      0.30%      30,706,892.88      0.26%      8.26%

 固定资产          1,478,442,650.52    13.22%    1,000,695,971.49      8.47%    47.74%

 在建工程          197,093,226.26      1.76%      612,695,445.67      5.18%    -67.83%

 使用权资产          55,943,896.86      0.50%      56,499,210.42      0.48%      -0.98%

                        2024 年 12 月 31 日              2023 年 12 月 31 日

    资产构成            金额        占总资产        金额        占总资产    同比增减

                                      的比例                        的比例

 无形资产          1,401,585,484.58    12.53%    1,456,922,359.90    12.33%      -3.80%

 开发支出          267,484,357.54      2.39%      374,484,043.48      3.17%    -28.57%

 商誉                56,214,227.07      0.50%      56,214,227.07      0.48%      0.00%

 长期待摊费用        35,514,600.61      0.32%      38,981,367.92      0.33%      -8.89%

 递延所得税资      667,526,595.95      5.97%      705,501,926.39      5.97%      -5.38%

 产

 其他非流动资      144,216,427.33      1.29%      130,180,443.60      1.10%    10.78%

 产

 资产总计        11,182,033,509.52  100.00%  11,820,097,763.22  100.00%    -5.40%

    变动原因分析:

    1、报告期末,交易性金融资产较上年年末减少 49.38 万元(-33.96%),主要是
报告期内衍生金融资产减少所致。

    2、报告期末,应收款项融资较上年年末减少 2,491.43 万元(-48.97%),主要是
报告期内使用应收票据支付增加,重分类应收款项融资减少所致。

    3、报告期末,预付账款较上年年末增加 8,168.61 万元(68.98%),主要是报告
期内预付材料款增加所致。

    4、报告期末,合同资产较上年年末减少 1,392.02 万元(-21.24%),主要是报告
期内质保金到期收回所致。

    5、报告期末,其他应收款较上年年末减少 1,270.45 万元(-13.62%),主要是报
告期内收回质保金和押金所致。

    6、报告期末,一年内到期的非流动资产较上年年末减少 19,720.55 万元(-66.24%),
主要是报告期内定期存款到期收回所致。

    7、报告期末,长期应收款较上年年末减少 4,583.61 万元(-12.40%),主要是报
告期内应收款项收回所致。

    8、报告期末,固定