联系客服QQ:86259698

000913 深市 钱江摩托


首页 公告 钱江摩托:2024年度财务决算报告

钱江摩托:2024年度财务决算报告

公告日期:2025-04-22


                  浙江钱江摩托股份有限公司

                    2024 年度财务决算报告

      2024 年公司财务报表及相关报表附注已经大信会计师事务所(特殊普通合
  伙)审计,并出具了标准无保留意见的审计报告。认为公司财务报表在所有重大
  方面按照企业会计准则的规定编制,公允反映了公司 2024 年 12 月 31 日的合
  并及母公司财务状况以及 2024 年度的合并及母公司经营成果和现金流量。

      一、2024 年度主要会计数据

                2024 年          2023 年      本年末比上年末                2022 年

                                                    增减

                                                                      调整前          调整后

营业收入    6,030,882,914.58  5,097,767,420.78          18.30%  5,648,386,708.41  5,648,386,708.41
(元)
归属于上市

公司股东的    676,738,050.81    464,022,361.44          45.84%    417,674,854.39    415,541,289.18
净利润(( 元)
归属于上市
公司股东的

扣除非经常    561,392,626.10    384,018,050.19          46.19%    394,746,554.47    397,137,097.25
性损益的净
利润(元)
经营活动产

生的现金流  1,133,247,718.99    591,023,302.52          91.74%  1,040,654,168.43  1,040,654,168.43
量净额(( 元)

基本每股收            1.2946            0.8806          47.01%            0.9209            0.9162
益(元/股)

稀释每股收            1.2946            0.8806          47.01%            0.9159            0.9112
益(元/股)

加权平均净          14.62%          11.20%            3.42%          12.98%          12.92%
资产收益率

              2024 年末        2023 年末      本年末比上年末              2022 年末

                                                    增减            调整前          调整后

总资产(( 元) 10,285,044,093.77  8,465,106,236.94          21.50%  6,734,502,870.43  6,735,055,530.98

归属于上市

公司股东的  4,792,029,479.64  4,435,069,506.77            8.05%  3,495,449,852.83  3,493,316,287.62
净资产(( 元)

  二、财务状况、经营成果和现金流量情况分析

      (一) 资产主要构成及变动情况

  项      目      2024 年 12 月 31 日    占总资产比例  2024 年 1 月 1 日  占总资产比例    同比增减

货币资金                5,677,551,910.71        55.20%    4,605,255,604.03        54.40%        23.28%

应收票据                  34,565,374.92          0.34%      13,560,960.55        0.16%      154.89%

应收账款                  413,022,555.65          4.02%    380,606,825.43        4.50%        8.52%

应收款项融资                1,858,417.48          0.02%      2,745,496.00        0.03%      -32.31%

预付款项                  55,157,471.71          0.54%      25,341,406.28        0.30%      117.66%

其他应收款                80,406,992.28          0.78%      55,465,106.76        0.66%        44.97%

存货                    1,170,879,155.48        11.38%    1,209,533,609.14        14.29%        -3.20%

其他流动资产              88,855,290.55          0.86%      26,105,171.47        0.31%      240.37%

长期股权投资              168,706,294.20          1.64%    164,394,763.86        1.94%        2.62%

其他非流动金融资

产                        65,016,556.55          0.63%      70,664,501.63        0.83%        -7.99%

固定资产                1,176,659,571.48        11.44%    1,108,403,113.16        13.09%        6.16%

在建工程                  635,135,682.87          6.18%    205,698,765.52        2.43%      208.77%

使用权资产                16,808,939.35          0.16%      14,824,108.97        0.18%        13.39%

无形资产                  386,012,660.71          3.75%    350,110,161.60        4.14%        10.25%

长期待摊费用              35,382,336.05          0.34%      32,878,612.46        0.39%        7.62%

递延所得税资产            266,197,983.97          2.59%    194,148,900.68        2.29%        37.11%

其他非流动资产            12,826,899.81          0.13%      5,369,129.40        0.06%      138.90%

资产总计              10,285,044,093.77        100.00%    8,465,106,236.94      100.00%        21.50%

      资产变动较大项目原因分析:

      1、应收票据比年初增加 154.89%,主要原因系报告期末应收信用证增加所

  致。

      2、应收款项融资比年初减少 32.31%,主要原因系本报告期末持有的应收票

  据中风险低、信用高的银行承兑汇票比年初减少所致。

      3、预付款项比年初增加 117.66%,主要原因系报告期预付模具采购款增加

  所致。

      4、其他应收款比年初增加 44.97%,主要原因系报告期应收出口退税增加所

  致。

      5、其他流动资产比年初增加 240.37%,主要原因系报告期末增值税留抵税

  额比年初增加所致。

      6、在建工程比年初增加 208.77%,主要原因系报告期基建工程投入增加所

  致。


        7、递延所得税资产比年初增加 37.11%,主要原因系报告期确认递延所得税

    资产的可抵扣亏损比年初增加所致。

        8、其他非流动资产比年初增加 138.90%,主要原因系报告期购置长期资产

    预付增加所致。

        (二) 负债主要构成及变动情况

      项      目        2024 年 12 月 31 日    占总负债比例  2024 年 1 月1 日  占总负债比例    同比增减

短期借款                            0.00          0.00%    13,134,964.09          0.33%      -100.00%

应付票据                  2,026,834,818.37          36.94%  1,346,009,354.70        33.49%        50.58%

应付账款                  1,213,787,748.04          22.12%  1,002,759,622.30        24.95%        21.04%

合同负债                    197,996,915.69          3.61%  132,909,129.96          3.31%        48.97%

应付职工薪酬                113,042,147.79          2.06%    89,745,602.69          2.23%        25.96%

应交税费                    117,045,790.55          2.13%    56,481,848.26          1.41%      107.23%

其他应付款                  149,226,954.08          2.72%  200,053,163.22          4.98%      -25.41%

一年内到期的非流动负债      10,502,354.64          0.19%    4,965,293.65          0.12%      111.52%

其他流动负债                54,012,602.04          0.98%    45,069,913.29          1.12%        19.84%

长期借款                    376,717,535.17          6.87%    8