联系客服QQ:86259698

605319 沪市 无锡振华


首页 公告 无锡振华:2024年度财务决算报告

无锡振华:2024年度财务决算报告

公告日期:2025-04-25


          无锡市振华汽车部件股份有限公司

              2024 年度财务决算报告

  在公司董事会的领导下,经过公司管理层和全体员工的不懈努力,2024 年公司的经营工作稳健有序。报告期内,公司实现营业收入 253,073.03 万元,同比增长 9.23%;实现利润总额 45,350.27 万元,同比增长 30.80%;实现归属于母公
司股东的净利润 37,786.48 万元,同比增长 36.30%。公司 2024 年 12 月 31 日的
合并及母公司资产负债表、2024 年度的合并及母公司利润表、现金流量表、股东权益变动表以及财务报表附注已经天健会计师事务所(特殊普通合伙)审计并出具了标准无保留意见的审计报告。公司2024年12月31日的财务状况以及2024年度的经营成果和现金流量的基本情况简述如下:

  一、 财务状况

    1、资产状况

                                                              单位:人民币万元

                                  报告期末                  报告期初

          项目                            占总资产                  占总资产
                              金额                      金额

                                            比重                      比重

        货币资金              18,444.62      3.80%    21,459.10      4.69%

        应收票据                      -      0.00%        841.28      0.18%

        应收账款              148,524.25      30.60%    150,684.11      32.93%

      应收款项融资            26,107.39      5.38%      7,138.66      1.56%

        预付款项                5,649.34      1.16%      6,687.99      1.46%

      其他应收款                215.15      0.04%        240.98      0.05%

          存货                29,133.68      6.00%    32,645.15      7.13%

      其他流动资产              2,032.10      0.42%      1,077.24      0.24%

      流动资产合计            230,106.53      47.41%    220,774.51      48.24%

        固定资产              190,435.08      39.24%    158,800.54      34.70%


                                    报告期末                  报告期初

          项目                            占总资产                  占总资产

                                金额                      金额

                                              比重                      比重

        在建工程              20,531.07      4.23%    38,474.08      8.41%

        使用权资产              2,216.21      0.46%      3,231.73      0.71%

        无形资产              26,676.67      5.50%    21,470.06      4.69%

      长期待摊费用              9,147.20      1.88%      8,305.33      1.81%

      递延所得税资产            3,862.62      0.80%      5,936.14      1.30%

      其他非流动资产            2,331.38      0.48%        642.24      0.14%

      非流动资产合计          255,200.22      52.59%    236,860.13      51.76%

        资产总计              485,306.74    100.00%    457,634.65    100.00%

    总体变动:2024 年末资产总额为 485,306.74 万元,同比增长 6.05%。其中流
 动资产为 230,106.53 万元,同比增长 4.23%;非流动资产为 255,200.22 万元,同
 比增长 7.74%。具体增减变动的原因如下:

                                                                单位:人民币万元

                                    本期增减    变动

 报表项目    期末余额  期初余额                                变动原因

                                      变动      幅度

                                                          主要系本期现金及现金等
货币资金      18,444.62  21,459.10  -3,014.49    -14.05%  价物净增加额较上期减少
                                                          所致。

                                                          主要系本期末已取得的商
应收票据              -      841.28    -841.28  -100.00%  业承兑汇票均已转支付给
                                                          供应商所致。

应收款项融                                                主要系本期末取得客户开
资            26,107.39    7,138.66  18,968.73  265.72%  具的银行承兑汇票增加所
                                                          致。

预付账款        5,649.34    6,687.99  -1,038.65    -15.53%  主要系本期末预付供应商
                                                          货款减少所致。

其他流动资      2,032.10    1,077.24    954.87    88.64%  主要系本期末预缴企业所
产                                                        得税增加所致。

固定资产      190,435.08  158,800.54  31,634.54    19.92%  主要系本期机器设备转固
                                                          增加所致。

                                                          主要系本期机器设备转固
在建工程      20,531.07  38,474.08  -17,943.01    -46.64%  增加导致本期末在建工程
                                                          减少。


使用权资产      2,216.21    3,231.73  -1,015.53    -31.42%  主要系本期租赁厂房计提
                                                          折旧所致。

无形资产      26,676.67  21,470.06    5,206.61    24.25%  主要系本期廊坊工厂购买
                                                          土地使用权所致。

递延所得税                                                主要系本期可抵扣亏损产
                3,862.62    5,936.14  -2,073.53    -34.93%  生的递延所得税资产减少
资产                                                      所致。

其他非流动                                                主要系本期预付设备款增
                2,331.38      642.24    1,689.14  263.01%  加所致。

资产

      2、负债状况

                                                                单位:人民币万元

                              报告期末                      报告期初

      项目

                        金额      占总负债比重      金额        占总负债比重

    短期借款            73,054.78        30.23%        58,058.17          24.28%

    应付票据            16,300.00          6.74%        2,000.00          0.84%

    应付账款          127,426.95        52.72%      148,849.18          62.25%

    合同负债                86.82          0.04%        2,443.54          1.02%

  应付职工薪酬