联系客服QQ:86259698

603859 沪市 能科科技


首页 公告 能科科技:2024年度财务决算报告

能科科技:2024年度财务决算报告

公告日期:2025-04-25


                          2024 年度财务决算报告

  一、基本情况

  2024 年度公司实现营业收入 1,509,822,499.58 元,同比增长 7.47%;营业利
润 313,705,602.17 元,同比下降 5.13%;实现利润总额 313,135,006.66 元,较上
年同期下降了 5.36%;实现归属于上市公司股东的净利润 191,734,343.34 元,较上年同期下降了 15.17%。

  截至 2024 年 12 月 31 日,公司资产总额 4,485,872,148.63 元,其中流动资产
2,662,986,075.51 元,非流动资产 1,822,886,073.12 元;负债总额 1,414,427,112.78元;所有者权益总额 3,071,445,035.85 元,其中归属于母公司股东权益2,898,367,690.62 元,少数股东权益 173,077,345.23 元。

  二、财务状况

  截止2024年12月31日,公司资产总额4,485,872,148.63元,同比增加18.35%;负债总额1,414,427,112.78元,同比增长48.10%;所有者权益总额3,071,445,035.85元,同比增长 8.33%。

  (一)2024 年末公司各项资产变动情况如下表所示:

                                                        (单位:元)

                                                          上期期末 本期期末金
                              本期期末数占

                                                          数占总资 额较上期期
  项目名称      本期期末数  总资产的比例  上期期末数

                                                          产的比例 末变动比例
                                  (%)

                                                            (%)    (%)

货币资金          556,756,717.40      12.41  271,858,462.07    7.17    104.80

交易性金融资产    103,606,937.20        2.31  175,570,838.71    4.63      -40.99

应收票据          11,035,714.78        0.25    20,798,572.72    0.55      -46.94

应收账款        1,427,656,124.74      31.81 1,251,636,800.61    33.02      14.06

应收款项融资      32,722,952.29        0.73    66,909,155.14    1.77      -51.09

预付款项          43,814,250.58        0.98    76,226,081.52    2.01      -42.52

其他应收款        43,275,172.01        0.96    41,810,101.60    1.10      3.50

存货              211,056,914.02        4.70  154,046,615.59    4.06      37.01


合同资产          75,575,448.42        1.68  106,050,305.74    2.80      -28.74

一年内到期的非

                  34,795,368.89        0.78    13,614,724.34    0.36    155.57
流动资产

其他流动资产      122,690,475.18        2.73    27,682,658.98    0.73    343.20

长期应收款        24,038,655.13        0.54    26,055,942.65    0.69      -7.74

投资性房地产      59,283,035.44        1.32    62,187,424.56    1.64      -4.67

固定资产          132,181,507.75        2.95  126,983,126.00    3.35      4.09

在建工程          30,670,241.98        0.68    1,514,311.94    0.04    1,925.36

使用权资产        36,069,317.02        0.80    68,587,200.28    1.81      -47.41

无形资产        1,062,942,925.12      23.70 1,034,879,070.25    27.30      2.71

开发支出          293,342,576.27        6.54    94,964,096.64    2.51    208.90

商誉              101,750,907.74        2.27  101,750,907.74    2.68

长期待摊费用      15,376,988.58        0.34    18,847,955.95    0.50      -18.42

递延所得税资产    59,730,215.36        1.33    48,191,560.94    1.27      23.94

其他非流动资产      7,499,702.73        0.17      276,205.71    0.01    2,615.26

  1、货币资金本期 556,756,717.40 元,上期 271,858,462.07 元,同比上涨
104.80%,主要系公司销售收款较上年同期增加所致;

  2、交易性金融资产本期 103,606,937.20 元,上期 175,570,838.71 元,同比下
降 40.99%,主要系公司结构性存款减少所致;

  3、应收票据本期 11,035,714.78 元,上期 20,798,572.72 元,同比下降 46.94%,
主要系公司加强回款管理,减少票据回款所致;

  4、应收款项融资本期 32,722,952.29 元,上期 66,909,155.14 元,同比下降
51.09%,主要系公司加强回款管理,增加电汇回款,减少票据回款所致;

  5、预付账款本期 43,814,250.58 元,上期 76,226,081.52 元,同比下降 42.52%,
主要系公司加强供应商的付款及回票管理所致;

  6、存货本期 211,056,914.02 元,上期 154,046,615.59 元,同比上涨 37.01%,
主要系公司合同订单增加,收到的合同负债增加,为满足下一年的销售需求进行备货所致;

  7、一年内到期的非流动资产本期 34,795,368.89 元,上期 13,614,724.34 元,
同比上涨 155.57%,主要系一年内到期的长期应收款重分类所致;

    8、其他流动资产本期 122,690,475.18 元,上期 27,682,658.98 元,同比上涨
343.20%,主要系公司新增加大额存单所致;

    9、在建工程本期30,670,241.98元,上期1,514,311.94元,同比增长1,925.36%,主要系子公司新建办公楼所致;

    10、使用权资产本期 36,069,317.02 元,上期 68,587,200.28 元,同比下降
47.41%,主要系本期续租办公场单位价格下降及租赁期限缩短所致;

    11 、开发支出本期 293,342,576.27 元,上期 94,964,096.64 元,同比增长
208.90%,主要系公司对乐仓、乐研、乐造、乐数等“乐系列”自研产品进行持续优化所致;

    12、其他非流动资产本期 7,499,702.73 元,上期 276,205.71 元,同比增长
2,615.26%,主要系购置长期资产所支付的预付款增加所致。

    (二)2024 年末公司各项负债变动情况如下表所示:

                                                        (单位:元)

                                        本期                    上期

                                                                        本期期
                                        期末                    期末

                                                                        末金额
                                        数占                    数占

                                                                        较上期
      项目名称          本期期末数    总资    上期期末数    总资

                                                                        期末变
                                        产的                    产的

                                                                        动比例
                                        比例                    比例

                                                                        (%)
                                        (%)                  (%)

短期借款                  230,325,701.39    5.13    96,322,441.68    2.54  139.12

应付票据                  104,567,622.32    2.33    54,265,137.34    1.43    92.70

应付账款                  461,161,299.23  10.28  463,095,667.50  12.22