603101 沪市 汇嘉时代

603101:克拉玛依汇嘉时代百货有限公司拟了解克拉玛依市汇嘉时代广场预期建成整体转让价值项目资产评估报告
                            固定资产—房屋建筑物评估明细表                                                表4-6-1

                                                                      评估基准日：2021年10月16日                                                      共1页第1页

产权持有单位：克拉玛依汇嘉文化投资有限公司                                                                                                          金额单位：人民币元
序号      权证编号          建筑物名称    结构    建成    计量    建筑          账面价值                      评估价值                增值  评估单价  备注
                                                    年月    单位 面积/容积    原值      净值        原值      成新率%      净值      率%  (元/m2)

 1                      克拉玛依市汇嘉时                      ㎡

                        代广场

 1-1                    克拉玛依市汇嘉时                      ㎡    8,563.15                          39,561,800.00            39,561,800.00        4,620.01 已取得《不
                        代广场负一层                                                                                                                                      动产权证书
                        克拉玛依市汇嘉时                                                                                                                                  》、《建设
 1-2                    代广场一层        框架  2021年10月  ㎡  19,894.00                          180,199,900.00          180,199,900.00        9,058.00 工程规划许
                        克拉玛依市汇嘉时                                                                                                                                  可证》、《
 1-3                    代广场二层        框架  2021年10月  ㎡  20,670.03                          107,835,500.00          107,835,500.00        5,217.00 建设工程规
                        克拉玛依市汇嘉时                                                                                                                                  划许可证》
 1-4                    代广场三层        框架  2021年10月  ㎡  18,874.89                          67,949,600.00            67,949,600.00        3,600.00 及《建筑工
                        克拉玛依市汇嘉时                                                                                                                                  程施工许可
 1-5                    代广场四层        框架  2021年10月  ㎡    2,994.26                            9,560,700.00            9,560,700.00        3,193.01 证》，地下
                        克拉玛依市汇嘉时                                                                                                                                  车位643个
 1-7                    代地下车位        框架  2021年10月  ㎡  13,714.39                          57,034,100.00            57,034,100.00        4,158.70    。

 1-8                    人防              框架  2021年10月          3824.44

                合      计                                          88,535.16          -          -    462,141,600.00          462,141,600.00

被评估企业填表人：赵志强                                                      评估人员：汪长新 黑永刚 安亚平

填表日期：2021年10月21日