联系客服QQ:86259698

301041 深市 金百泽


首页 公告 金百泽:2024年度财务决算报告

金百泽:2024年度财务决算报告

公告日期:2025-04-29


            深圳市金百泽电子科技股份有限公司

                    2024 年财务决算报告

  一、2024 年度公司财务报表审计情况

  公司 2024 年财务报表已由容诚会计师事务所审计并出具标准的无保留意见审计报告。会计师的审计意见为:金百泽公司财务报表已经按照企业会计准则的规定编制,
在所有重大方面公允反映了金百泽公司 2024 年 12 月 31 日公司及合并的财务状况以
及 2024 年度公司及合并的经营成果和现金流量。有鉴于此,以下财务数据采用事务所审定数进行报告及分析。

  二、主要财务数据和指标

                                                                      单位:人民币元

        项目                2024 年          2023 年      本年比上年      2022 年

                                                                  增减

营业收入                    682,655,891.97  635,698,072.24        7.39%  651,657,182.91

归属于上市公司股东的净      39,062,978.79    39,637,708.13      -1.45%    33,874,401.97
利润

归属于上市公司股东的扣      30,921,666.53    31,146,861.38      -0.72%    24,312,181.35
除非经常性损益的净利润

经营活动产生的现金流量      47,515,930.82  104,607,486.87      -54.58%    27,461,204.11
净额

基本每股收益                          0.37            0.37        0.00%            0.32

稀释每股收益                          0.37            0.37        0.00%            0.32

加权平均净资产收益率                5.76%            6.09%      -0.33%            5.46%

        项目                2024 年末        2023 年末      本年末比上      2022 年末

                                                                年末增减

资产总额                    883,389,436.60  906,741,791.86      -2.58%  835,555,825.93

归属于上市公司股东的净      685,733,990.96  668,099,558.77        2.64%  633,582,490.64
资产

  三、财务状况分析

  (一) 资产变动情况分析


                                                                    单位:人民币元

      资产项目          2024 年末        2023 年末        变动金额      变动幅度

 货币资金                176,427,751.67  169,753,021.19      6,674,730.48      3.93%

 交易性金融资产          89,466,640.00  125,201,239.23    -35,734,599.23    -28.54%

 应收票据                39,080,458.85    33,842,290.11      5,238,168.74      15.48%

 应收账款                199,266,619.09  185,957,742.53    13,308,876.56      7.16%

 应收款项融资            19,355,371.34    8,988,927.16    10,366,444.18    115.32%

 预付款项                  1,855,817.37    4,665,666.14    -2,809,848.77    -60.22%

 其他应收款                  636,000.09    1,199,307.68      -563,307.59    -46.97%

 存货                    51,233,147.98    55,567,635.55    -4,334,487.57      -7.80%

 合同资产                  1,525,705.57            0.00      1,525,705.57    100.00%

 其他流动资产              7,834,890.49    11,444,143.51    -3,609,253.02    -31.54%

 流动资产合计            586,682,402.45  596,619,973.10    -9,937,570.65      -1.67%

 长期股权投资                689,156.42        88,619.25        600,537.17    677.66%

 其他非流动金融资产      21,518,461.80    21,171,566.31        346,895.49      1.64%

 固定资产                190,745,578.85  202,484,170.98    -11,738,592.13      -5.80%

 在建工程                  7,831,803.27    6,183,704.52      1,648,098.75      26.65%

 使用权资产              18,956,864.41    23,810,633.34    -4,853,768.93    -20.38%

 无形资产                12,634,600.11    12,770,309.18      -135,709.07      -1.06%

 商誉                        37,680.56        37,680.56              0.00      0.00%

 长期待摊费用            25,491,613.49    28,546,369.46    -3,054,755.97    -10.70%

 递延所得税资产          14,737,223.93    14,638,459.16        98,764.77      0.67%

 其他非流动资产            4,064,051.31      390,306.00      3,673,745.31    941.25%

 非流动资产合计          296,707,034.15  310,121,818.76    -13,414,784.61      -4.33%

 资产总计                883,389,436.60  906,741,791.86    -23,352,355.26      -2.58%

主要变动说明:
(1)应收款项融资较上年末增加 1,037 万元,增幅 115.32%,系报告期末尚未到期的承兑票据余额增加影响所致;结合应收票据及应收款项融资整体看,较上年末增加1,560 万元,增幅 36.43%。
(2)预付款项较上年末减少 281 万元,减幅 60.22%,系预付供应商货款减少影响所致。
(3)其他流动资产较上年末减少 361 万元,减幅 31.54%,主要系报告期末待抵扣增值税进项税余额减少影响所致。
(4)长期股权投资较上年末增加 60 万元,增幅 677.66%, 系按会计准则长期股权投资权益法核算计提的投资损益变动影响所致。

(5)其他非流动资产较上年末增加 367 万元,增幅 941.25%,主要系预付长期资产款项增加影响所致。

  (二) 负债变动情况分析

                                                                单位:人民币元

    负债项目          2024 年末          2023 年末        变动金额        变动幅度

 短期借款                      0.00      40,060,622.23  -40,060,622.23      -100.00%

 应付票据                      0.00      6,055,353.78    -6,055,353.78      -100.00%

 应付账款            118,987,832.06    117,898,059.54    1,089,772.52          0.92%

 合同负债              12,111,021.61      9,285,229.13    2,825,792.48        30.43%

 应付职工薪酬          17,235,374.97      17,318,646.11      -83,271.14        -0.48%

 应交税费              5,184,007.80      2,588,938.17    2,595,069.63        100.24%

 其他应付款            3,433,292.69      2,659,938.36      773,354.33        29.07%

 一年内到期的非流      3,973,628.92      4,105,543.13      -131,914.21        -3.21%
 动负债

 其他流动负债          21,416,905.85      19,087,834.75    2,329,071.10        12.20%

 流动负债合计        182,342,063.90    219,060,165.20  -36,718,101.30        -16.76%

 租赁负债              4,359,099.54      8,389,659.83    -4,030,560.29        -48.04%

 递延收益              5,718,011.85      4,888,929.74      829,082.11        16.96%

 递延所得税负债        3,437,831.56      5,185,130.51    -1,747,298.95        -33.70%

 非流动负债合计        13,51