联系客服QQ:86259698

300923 深市 研奥股份


首页 公告 研奥股份:2024年年度财务决算报告

研奥股份:2024年年度财务决算报告

公告日期:2025-04-21


                研奥电气股份有限公司

                2024 年年度财务决算报告

    一、2024年度公司财务报表的审计情况

  研奥电气股份有限公司(以下简称“公司”)2024年度财务报表已经致同会计师事务所(特殊普通合伙)审计,并出具了标准无保留意见的审计报告,经审计的财务报表在所有重大方面按照企业会计准则的规定编制,公允反映了公司2024年12月31日的合并及母公司财务状况以及经营成果和现金流量。现将2024年度财务决算情况报告如下:

    二、报告期主要财务指标

                            2024 年            2023 年        本年比上年增减

营业收入(元)              471,448,384.22      423,608,790.56            11.29%

归属于上市公司股东的净      42,346,763.65      47,014,684.67            -9.93%
利润(元)
归属于上市公司股东的扣

除非经常性损益的净利润      37,366,351.02      40,140,931.82            -6.91%
(元)

经营活动产生的现金流量      33,757,803.44    -118,403,740.03          128.51%
净额(元)

基本每股收益(元/股)                0.54              0.60          -10.00%

稀释每股收益(元/股)                0.54              0.60          -10.00%

加权平均净资产收益率                3.67%            4.11%            -0.44%

                            2024 年            2023 年        本年末比上年末
                                                                    增减

资产总额(元)            1,367,871,194.76    1,273,280,354.67            7.43%

归属于上市公司股东的净    1,149,517,334.12    1,156,250,734.24            -0.58%
资产(元)


  (一) 报告期末资产构成及变动情况

  1、资产构成情况

                                                                单位:人民币元

      项  目        2024 年 12 月 31 日    2023 年 12 月 31 日      增减幅度

 货币资金                  157,903,797.41        50,435,550.30        213.08%

 交易性金融资产            180,310,972.60        295,843,834.77          -39.05%

 应收票据                  53,670,671.73        43,176,563.68          24.31%

 应收账款                  526,470,005.98        435,032,528.27          21.02%

 应收款项融资              43,040,597.13        42,598,668.19          1.04%

 预付款项                    5,007,621.66          3,510,650.01          42.64%

 其他应收款                  2,175,350.00          2,447,481.19          -11.12%

 存货                      120,681,294.20        104,276,706.89          15.73%

 合同资产                  10,709,687.03        13,998,148.38          -23.49%

 其他流动资产                3,951,377.31          4,404,971.31          -10.30%

流动资产                  1,103,921,375.05        995,725,102.99          10.87%

 其他权益工具投资          18,784,686.75        35,315,211.09          -46.81%

 固定资产                  157,887,183.96        161,686,336.87          -2.35%

 在建工程                    551,710.10          3,334,260.78          -83.45%

 使用权资产                  5,371,014.81          4,053,147.14          32.51%

 无形资产                  22,354,053.87        22,815,654.06          -2.02%

 长期待摊费用                6,138,907.66          2,021,994.58        203.61%

 递延所得税资产            11,905,684.24          8,693,943.79          36.94%

 其他非流动资产            40,956,578.32        39,634,703.37          3.34%

资产总计                  1,367,871,194.76      1,273,280,354.67          7.43%

  2、资产构成主要项目变化分析

  (1)货币资金:同比增加 10,746.82 万元,增幅 213.08%,主要系本期暂时
闲置资金购买短期理财产品减少及经营活动现金流入增加所致。

  (2)交易性金融资产:同比减少 11,553.29 万元,降幅 39.05%,主要系本
期暂时闲置资金购买短期理财产品减少所致。

  (3)预付款项:同比增加 149.70 万元,增幅 42.64%,主要系本期预付供应
商材料款增加所致。

  (4)其他权益工具投资:同比减少 1,653.05 万元,降幅 46.81%,主要系九
台农商行投资公允价值变动所致。

  (5)在建工程:同比减少 278.26 万元,降幅 83.45%,主要系本期智能化电
气设备转固定资产所致。

  (6)使用权资产:同比增加 131.79 万元,增幅 32.51%,主要系本期子公司
深圳研奥租入厂房所致。

  (7)长期待摊费用:同比增加 411.69 万元,增幅 203.61%,主要系本期自
有厂房改造所致。

  (8)递延所得税资产:同比增加 321.17 万元,增幅 36.94%,主要系九台农
商行投资公允价值变动及计提应收账款坏账准备所致。

  (二)报告期末负债、所有者权益构成及变动情况

  1、负债和所有者权益构成情况

                                                                单位:人民币元

        项  目          2024 年 12 月 31 日  2023 年 12 月 31 日  增减幅度

 应付票据                        18,258,275.82        22,125,425.48    -17.48%

 应付账款                      162,783,577.32        49,723,987.58    227.37%

 合同负债                          953,343.39          580,511.52      64.22%

 应付职工薪酬                    10,957,220.81        10,993,560.92      -0.33%

 应交税费                        15,534,185.53        6,021,153.64    157.99%

 其他应付款                          76,932.83            61,749.39      24.59%

 一年内到期的非流动负债          1,718,056.62        1,144,669.83      50.09%

 其他流动负债                      623,934.64        19,064,655.96    -96.73%

流动负债                        210,905,526.96      109,715,714.32      92.23%

 租赁负债                        3,389,151.34        2,683,426.25      26.30%

 预计负债                        3,025,015.68        2,851,320.52      6.09%

 递延收益                        1,034,166.66        1,349,166.66    -23.35%

 递延所得税负债                            -          429,992.68    -100.00%

负债合计                        218,353,860.64      117,029,620.43      86.58%

 股本                            78,600,000.00        78,600,000.00      0.00%

 资本公积                      799,262,225.82      799,146,443.90      0.01%

  减:库存股                    12,150,428.00        12,150,428.00      0.00%

 其他综合收益                  -13,783,016.26          267,929.43  -5244.27%

 盈余公积                        39,034,160.89        34,850,081.72      12.01%

 未分配利润                    258,554,391.67      255,536,707.19