联系客服QQ:86259698

300897 深市 山科智能


首页 公告 山科智能:2024年度财务决算报告

山科智能:2024年度财务决算报告

公告日期:2025-04-23


                    杭州山科智能科技股份有限公司

                      2024 年度财务决算报告

        杭州山科智能科技股份有限公司(以下简称“公司”)2024 年度财务报告已

    经中汇会计师事务所(特殊普通合伙)审计并出具了标准无保留意见的审计报告。

    现就公司 2024 年主要财务指标及经营财务情况报告如下:

    一、主要财务数据和财务指标

                          2024 年              2023 年          本年比上年增减          2022 年

营业收入(元)            664,092,592.01      655,199,209.42                1.36%      564,150,761.31

归属于上市公司股东        81,452,899.28        92,852,934.32              -12.28%        80,965,313.25
的净利润(元)
归属于上市公司股东

的扣除非经常性损益        76,378,635.67        87,022,750.75              -12.23%        70,136,376.12
的净利润(元)

经营活动产生的现金        35,979,265.65        58,526,791.72              -38.53%        50,742,128.67
流量净额(元)

基本每股收益(元/股)                0.82                0.92              -10.87%                1.19

稀释每股收益(元/股)                0.82                0.92              -10.87%                1.19

加权平均净资产收益                8.23%                9.79%              -1.56%                8.90%


                          2024 年末            2023 年末        本年末比上年末增减        2022 年末

资产总额(元)          1,291,960,145.91    1,290,164,812.88                0.14%    1,231,231,128.67

归属于上市公司股东      984,479,066.63      982,099,989.80                0.24%      930,047,055.48
的净资产(元)

    二、公司财务状况、经营成果和现金流量情况分析

        1、资产及负债状况

                                                                                          单位:元

                        2024 年末                      2024 年初

                    金额        占总资产比        金额        占总资产比    比重增减    重大变动说明
                                    例                            例

货币资金        162,627,309.79      12.59%  156,829,352.73      12.16%          0.43%  无重大变动

应收账款        410,176,539.81      31.75%  334,458,178.58      25.92%          5.83%  无重大变动

合同资产        95,504,636.08        7.39%    70,592,228.19        5.47%          1.92%  无重大变动

存货            176,070,616.72      13.63%  210,532,783.90      16.32%        -2.69%  无重大变动

投资性房地产    124,018,881.49        9.60%  118,129,613.87        9.16%          0.44%  无重大变动

长期股权投资    30,193,766.48        2.34%    25,734,596.58        1.99%          0.35%  无重大变动

固定资产        192,570,117.81      14.91%  200,020,260.70      15.50%        -0.59%  无重大变动

在建工程          4,934,950.89        0.38%    7,889,106.63        0.61%        -0.23%  无重大变动


使用权资产                0.00      0.00%            0.00        0.00%          0.00%  无重大变动

短期借款          6,352,864.19        0.49%            0.00        0.00%          0.49%  无重大变动

合同负债        22,028,366.97        1.71%    29,053,452.82        2.25%        -0.54%  无重大变动

长期借款                  0.00      0.00%            0.00        0.00%          0.00%  无重大变动

租赁负债                  0.00      0.00%            0.00        0.00%          0.00%  无重大变动

        2、现金流

                                                                                          单位:元

          项目                    2024 年                    2023 年                  同比增减

经营活动现金流入小计                633,363,703.87            699,300,786.26                    -9.43%

经营活动现金流出小计                597,384,438.22            640,773,994.54                    -6.77%

经营活动产生的现金流量净            35,979,265.65            58,526,791.72                  -38.53%


投资活动现金流入小计                362,338,152.87            360,514,110.67                    0.51%

投资活动现金流出小计                319,653,913.92            376,412,218.59                  -15.08%

投资活动产生的现金流量净            42,684,238.95            -15,898,107.92                  368.49%


筹资活动现金流入小计                  35,083,362.80            40,883,744.58                  -14.19%

筹资活动现金流出小计                  87,826,535.84            85,113,930.02                    3.19%

筹资活动产生的现金流量净            -52,743,173.04            -44,230,185.44                  -19.25%


现金及现金等价物净增加额              25,920,331.56            -1,601,501.64                1,718.50%

          相关数据同比发生重大变动的主要影响因素说明

          投资活动产生的现金流量净额同比上涨 368.49%,主要系公司报告期内购建固资同比减少,以及赎回

      理财本金与购买理财本金的差额形成的投资活动净现金流量大于上期所致。

        3、资产构成重大变动情况

                                                                                          单位:元

                        2024 年末                      2024 年初

                    金额        占总资产比        金额        占总资产比    比重增减    重大变动说明
                                    例                            例

货币资金      162,627,309.79      12.59%  156,829,352.73      12.16%          0.43%  无重大变动

应收账款      410,176,539.81      31.75%  334,458,178.58      25.92%          5.83%  无重大变动

合同资产        95,504,636.08        7.39%    70,592,228.19      5.47%          1.92%  无重大变动

存货          176,070,616.72      13.63%  210,532,783.90      16.32%        -2.69%  无重大变动

投资性房地产  124,018,881.49        9.60%  118,129,613.87      9.16%          0.44%  无重大变动

长期股权投资    30,193,766.48        2.34%    25,734,596.58      1.99%          0.35%  无重大变动

固定资产      192,570,117.81      14.91%  200,020,260.70      15.50%        -0.5