联系客服QQ:86259698

300814 深市 中富电路


首页 公告 中富电路:2024年度财务决算报告

中富电路:2024年度财务决算报告

公告日期:2025-04-25


                深圳中富电路股份有限公司

                  2024 年度财务决算报告

    一、2024 年度公司财务报表的审计情况

  深圳中富电路股份有限公司(以下简称“公司”)2024 年财务报表已经容诚会计师事务所(特殊普通合伙)审计,出具了标准无保留意见的审计报告。会计师的审计意见是:中富电路公司的财务报表在所有重大方面按照企业会计准则
的规定编制,公允反映了公司 2024 年 12 月 31 日的合并及母公司财务状况以及
2024 年度的合并及母公司经营成果和现金流量。

    二、主要财务数据和指标

                        2024 年          2023 年        本年比上年增减        2022 年

  营业收入(元)      1,453,984,790.41  1,241,127,632.50              17.15%    1,536,725,440.77

归属于上市公司股东      38,094,259.35    26,269,345.56              45.01%      98,583,896.57
  的净利润(元)
归属于上市公司股东

的扣除非经常性损益      24,432,474.43    23,449,989.89              4.19%      69,951,477.76
  的净利润(元)

经营活动产生的现金      62,420,598.26    76,343,197.59            -18.24%      85,250,710.16
  流量净额(元)

 基本每股收益(元/              0.22            0.15              46.67%              0.56
      股)

 稀释每股收益(元/              0.22            0.15              46.67%              0.56
      股)

加权平均净资产收益            3.24%          2.32%              0.92%            9.08%
        率

                        2024 年末        2023 年末      本年末比上年末增      2022 年末

                                                              减

  资产总额(元)      2,986,240,231.17  2,262,374,735.91              32.00%    1,853,010,306.93

归属于上市公司股东    1,195,328,474.22  1,161,894,012.07              2.88%    1,128,298,519.71
  的净资产(元)

    三、财务状况、经营成果和现金流量情况分析

      (一)主要资产变动情况

                                                                单位:元

                            2024 年末                        2023 年末

    项目                                                            占总资产比

                        金额          占总资产比例      金额          例      同比变动

  流动资产:


  货币资金              493,957,340.64      16.54%    188,442,368.31    8.33%    162.13%

交易性金融资产              7,194,260.45      0.24%    255,068,986.31    11.27%    -97.18%

  应收票据                69,326,749.36      2.32%    41,574,271.85    1.84%      66.75%

  应收账款              379,414,424.36      12.71%    301,574,455.33    13.33%      25.81%

 应收款项融资              46,619,924.91      1.56%    36,148,896.61    1.60%      28.97%

  预付款项                1,388,576.35      0.05%        913,576.62    0.04%      51.99%

  其他应收款                6,975,956.83      0.23%      6,617,407.48    0.29%      5.42%

    存货                414,521,503.54      13.88%    298,190,465.45    13.18%      39.01%

 其他流动资产            416,425,795.07      13.94%    319,196,099.89    14.11%      30.46%

 流动资产合计          1,835,824,531.51      61.48%  1,447,726,527.85    63.99%      26.81%

 非流动资产:

 长期股权投资              4,790,264.39      0.16%      7,141,384.15    0.32%    -32.92%

  固定资产              743,810,176.60      24.91%    572,829,720.47    25.32%      29.85%

  在建工程              280,155,039.94      9.38%    127,308,734.46    5.63%    120.06%

  使用权资产              24,352,988.15      0.82%    19,302,129.12    0.85%      26.17%

  无形资产                19,630,596.69      0.66%    18,909,546.13    0.84%      3.81%

 长期待摊费用              15,481,003.73      0.52%    20,891,366.58    0.92%    -25.90%

递延所得税资产            48,317,038.70      1.62%    43,913,585.33    1.94%      10.03%

其他非流动资产            11,704,678.46      0.39%      2,177,828.82    0.10%    437.45%

非流动资产合计          1,150,415,699.66      38.52%    814,648,208.06    36.01%      41.22%

  资产总计            2,986,240,231.17    100.00%  2,262,374,735.91  100.00%      32.00%

  报告期内:

  1、货币资金增加,主要为报告期新增外汇掉期交易业务使得相应保证金增加所致。

  2、交易性金融资产减少,主要为报告期购买结构性存款减少所致。

  3、应收票据增加,主要为报告期营业收入增加,客户使用票据结算方式增加所致。

  4、预付款项增加,主要为报告期预付供应商货款增加所致。

  5、存货增加,主要为报告期订单增加使得发出商品和库存产成品增加所致。
  6、其他流动资产增加,主要为报告期一年内到期的定期存款增加所致。


  7、长期股权投资减少,主要为报告期对联营企业投资损失影响所致。

  8、在建工程增加,主要为报告期投资泰国工厂新增设备所致。

  9、其他非流动资产增加,主要为报告期预付设备及工程款增加所致。

      (二)负债变动情况

                                                              单位:元

                          2024 年末                      2023 年末

    项目                                                                        同比变动
                    金额      占总负债比例      金额        占总负债比例

  流动负债:

  短期借款    424,051,955.48      23.68%    104,089,880.40      9.46%        307.39%

  应付票据    136,988,410.60      7.65%      94,683,426.79        8.61%        44.68%

  应付账款    560,170,822.15      31.28%    309,310,924.44      28.11%        81.10%

  合同负债      1,877,955.23      0.10%      1,120,130.36        0.10%        67.66%

 应付职工薪酬    35,976,071.92      2.01%      24,613,534.12        2.24%        46.16%

  应交税费      4,886,289.77      0.27%      3,013,111.63        0.27%        62.17%

  其他应付款    6,159,373.58      0.34%      6,202,008.61        0.56%        -0.69%

 一年内到期的非  12,295,608.80      0.69%      7,363,017.09        0.67%        66.99%

  流动负债

 其他流动负债    53,250,152.75      2.97%      17,359,731.22        1.58%        206.75%

 流动负债合计  1,235,656,640.28    69.00%    567,755,764.66      51.60%      117.64%

 非流动负债:

  租赁负债      13,965,981.46      0.78%      12,618,791.76        1.15%        10.68%

  递延收益      13,952,782.76