联系客服QQ:86259698

300623 深市 捷捷微电


首页 公告 捷捷微电:捷捷微电2024年度财务决算报告

捷捷微电:捷捷微电2024年度财务决算报告

公告日期:2025-04-16


              江苏捷捷微电子股份有限公司

                2024 年度财务决算报告

  江苏捷捷微电子股份有限公司(以下简称“公司”)2024 年度相关财务数据经容诚会计师事务所(特殊普通合伙)审计并出具了标准无保留意见的审计报告。

  2024 年度公司财务决算报告如下:

    一、经营业绩

  报告期内,公司实现营业收入 284,468.50 万元,较上年同期增长 35.05%;营业
利润 61,000.21 万元,同比增加 194.50%;利润总额 60,844.70 万元,同比增加
193.13%;净利润 49,807.72 万元,同比增加 144.14%;归属于上市公司股东的净利润
47,303.82 万元,去年同期 21,912.92 万元,同比增加 115.87%。基本每股收益 0.63
元,去年同期 0.30 元,同比增加 110%。

  报告期末,公司总资产为 805,194.19 万元,同比增长 4.27%;股本为 83,207.99
万元;所有者权益为 596,156.65 万元,同比增长 35.62%;归属于上市公司股东的所有者权益为 581,073.23 万元,同比增长 54.60%。

    公司主要会计数据和财务指标:

                                                                        单位:元

          项目                  2024 年                2023 年          同比增减

        营业收入          2,844,685,043.17      2,106,360,178.68      35.05%

  归属于上市公司股东的净    473,038,235.82        219,129,187.55      115.87%

          利润

  归属于上市公司股东的扣    415,729,550.26        204,261,573.12      103.53%

  除非经常性损益的净利润

  经营活动产生的现金流量    719,940,537.36        934,614,802.10      -22.97%

          净额

  基本每股收益(元/股)          0.63                  0.30          110.00%

  稀释每股收益(元/股)          0.6                  0.28          114.29%


 加权平均净资产收益率          11.33%                5.97%            5.36%

      项目                2024 年末              2023 年末        同比增减

      资产总额          8,051,941,895.96      7,721,873,336.43      4.27%

        股本              832,079,919.00        736,346,746.00      13.00%

    所有者权益          5,961,566,519.10      4,395,730,649.89      35.62%

归属于上市公司股东的净    5,810,732,305.93      3,758,525,074.69      54.60%

        资产

 二、财务状况

 ( 一 ) 报 告 期 末 资 产 及 负 债 构 成 同 比 变 化 情 况 及 主 要 影 响 因 素 :
                                                                    单位:元

              项目          2024 年末          2023 年末          同比增减

      货币资金            709,391,055.52      362,064,942.60        95.93%

  交易性金融资产        20,025,917.81      521,913,732.87        -96.16%

      应收票据            278,775,980.91      6,264,297.65        4350.24%

      应收账款            642,492,590.49      478,179,433.79        34.36%

    应收款项融资          299,459,412.51      311,690,628.70        -3.92%

      预付款项            5,216,810.61        48,175,027.38        -89.17%

    其他应收款            4,448,616.39        5,641,144.22        -21.14%

        存货              599,248,825.42      484,331,838.39        23.73%

    其他流动资产          21,038,386.78      11,165,989.97        88.41%

    流动资产合计        2,580,097,596.44    2,229,427,035.57      15.73%

  其他权益工具投资        2,842,574.71        2,913,538.83        -2.44%

      固定资产          4,865,128,698.29    3,798,452,872.62      28.08%

      在建工程            337,719,847.15    1,368,322,478.20      -75.32%

    使用权资产            4,656,062.47        9,699,017.30        -51.99%

      无形资产            132,865,562.38      137,412,245.66        -3.31%


    长期待摊费用          1,825,886.34        3,051,846.73        -40.17%

  递延所得税资产        56,395,694.11      73,831,383.57        -23.62%

  其他非流动资产        70,409,974.07      98,762,917.95        -28.71%

  非流动资产合计      5,471,844,299.52    5,492,446,300.86      -0.38%

      资产总计          8,051,941,895.96    7,721,873,336.43      4.27%

      短期借款            96,578,325.46      116,091,194.84        -16.81%

      应付票据            268,131,303.43      165,798,273.95        61.72%

      应付账款            625,247,608.99      760,118,179.84        -17.74%

      合同负债            9,205,578.79        10,154,250.45        -9.34%

    应付职工薪酬          72,802,554.45      56,051,435.63        29.89%

      应交税费            56,131,351.34      11,228,614.75        399.90%

    其他应付款            6,539,294.47        17,647,021.68        -62.94%

一年内到期的非流动负债    188,682,770.51      282,275,206.44        -33.16%

    其他流动负债          70,998,576.87        2,257,499.27        3045.01%

    流动负债合计        1,394,317,364.31    1,421,621,676.85      -1.92%

      长期借款            519,916,736.09      753,392,827.49        -30.99%

      应付债券                0.00          1,017,582,112.53      -100.00%

      租赁负债            1,206,826.46        4,804,319.24        -74.88%

  长期应付职工薪酬      13,526,212.03

      预计负债          16,632,902.87

      递延收益            144,739,463.02      128,458,456.28        12.67%

  递延所得税负债          35,872.08          283,294.15          -87.34%

  非流动负债合计        696,058,012.55    1,904,521,009.69      -63.45%

      负债合计          2,090,375,376.86    3,326,142,686.54      -37.15%

 主要变动原因:


  1、截至 2024 年末,公司货币资金余额为 70,939.11 万元,较年初增加 95.93%,
主要原因系公司销售增长收到回款,以及结构性存款到期所致。

  2、截至 2024 年末,公司交易性金融资产余额为 2,002.59 万元,较年初减少
96.16%,主要原因系公司购买结构性存款减少所致。

  3、截至 2024 年末,公司应收票据余额为 27,877.60 万元,较年初增加
4350.24%,主要系公司持有的承兑汇票增加以及非 6+9 银行的票据重分类到应收票据所致。

  4、截至 2024 年末,公司应收账款余额为 64,249.26 万元,较年初增加 34.36%,
主要系销售收入增长导致应收账款增加。

  5、截至 2024 年末,公司预付账款余额为 521.68 万元,较年初减少 89.17%,主
要原因系根据与中芯框架协议中的补充协议,将产能保证金中 1 亿调整为预付账款,截止本期已抵减完所致。

  6、截至 2024 年末,公司其他流动资产余额为 2,103.84 万元,较年初增加
88.41%,主要原因系增值税期末留抵增加所致。

  7、截至 2024 年末,公司固定资产余额为 486,512.87 万元,较年初