联系客服QQ:86259698

300585 深市 奥联电子


首页 公告 奥联电子:2024年度财务决算报告

奥联电子:2024年度财务决算报告

公告日期:2025-04-22


              2024年度财务决算报告

  中天运会计师事务所(特殊普通合伙)已经完成了对公司 2024 年度财务报表的审计,并出具了中天运[2025]审字第 90027 号标准无保留意见的审计报告,现将决算情况报告如下:

  一、主要财务数据与财务指标

  2024 年,公司实现营业收入 44,015.80 万元,较去年同期下降 9.85%;实现
归属于上市公司股东的净利润为-850.60 万元,去年同期为 522.42 万元;截至报告期末,公司总资产 89,951.40 万元,较期初下降 5.74%,归属于上市公司股东的净资产 70,792.32 万元,较期初下降 1.67%。其他主要财务指标如下:

          项目                2024 年          2023 年      增减变动幅度

  基本每股收益(元/股)              -0.0497          0.0305          -0.0802

  稀释每股收益(元/股)              -0.0497          0.0305          -0.0802

  加权平均净资产收益率                -1.19%          0.73%          -1.92%

  二、财务状况、经营成果和现金流量分析

  (一)报告期资产构成及变动情况

                                                                      单位:元

        项目          2024 年 12 月 31 日  2023 年 12 月 31 日  增减变动幅度

      货币资金                80,706,801.98    83,758,390.47          -3.64%

    交易性金融资产                284,134.06      1,964,969.73          -85.54%

      应收票据                27,307,753.54    29,617,407.10          -7.80%

      应收账款                128,593,281.98    129,157,138.52          -0.44%

    应收款项融资              82,034,302.33    92,011,272.18          -10.84%

      预付款项                  1,306,922.50      3,814,876.24          -65.74%

      其他应收款                  621,458.10        862,422.54          -27.94%

        存货                  106,073,761.31    120,000,481.70          -11.61%

 一年内到期的非流动资产          24,656,041.20    15,999,497.27          54.11%

      其他流动资产              8,752,141.71      7,442,799.42          17.59%

    流动资产合计              460,336,598.71    484,629,255.17          -5.01%

      长期应收款                          -    24,656,041.19        -100.00%

    长期股权投资              53,162,256.86    51,894,330.81          2.44%

  其他权益工具投资            90,700,000.00    93,250,000.00          -2.73%

 其他非流动金融资产            27,656,777.61    27,711,082.71          -0.20%

      固定资产              101,452,725.89    113,391,323.69          -10.53%

      在建工程                36,488,801.41    22,916,468.19          59.23%

      使用权资产                2,477,218.41      2,664,055.81          -7.01%

      无形资产                28,425,402.74    33,319,827.42          -14.69%

        商誉                  51,553,460.26    51,553,460.26          0.00%

    长期待摊费用              20,187,841.75    24,103,046.18          -16.24%

  递延所得税资产              25,699,968.48    22,365,798.01          14.91%

  其他非流动资产              1,372,987.21      1,865,820.55          -26.41%

  非流动资产合计            439,177,440.62    469,691,254.82          -6.50%

      资产总计                899,514,039.33    954,320,509.99          -5.74%

1、交易性金融资产期末数较期初下降 85.54%,主要系期末持有银行理财下降所致;
2、预付账款期末数较期初下降 65.74%,主要系年末对供应商预付账款余额下降所致;
3、一年内到期的非流动资产期末较期初上升 54.11%,主要系一年内到期的长期应收款项上升所致;
4、长期应收款期末数较期初数下降 100%,主要系对手方归还业绩补偿款及股权退出款所致;
5、在建工程期末较期初上升 59.23%,主要系子公司奥联光能投资长期资产上升所致。
(二)报告期负债构成及变动情况

                                                                    单位:元

      项目          2024 年 12 月 31 日    2023 年 12 月 31 日  增减变动幅度

      短期借款                          -    21,020,028.54          -100.00%

      应付票据                45,039,150.81    51,496,887.18            -12.54%

      应付账款                99,752,060.54    96,763,609.71            3.09%

      合同负债                1,173,688.26      1,436,270.53            -18.28%

    应付职工薪酬              10,945,157.96    13,571,560.79            -19.35%

      应交税费                2,688,614.64      1,681,816.16            59.86%

      其他应付款                5,492,012.80      8,830,405.43            -37.81%

  一年内到期的非流动            1,714,748.39        979,434.67            75.08%
      负债

    其他流动负债              2,571,377.23      9,343,033.38            -72.48%

    流动负债合计              169,376,810.63    205,123,046.39            -17.43%

      租赁负债                  792,484.44      1,530,086.47            -48.21%

      预计负债                4,779,454.07      7,670,467.87            -37.69%

      递延收益                2,619,283.81      5,071,677.18            -48.35%

    递延所得税负债              4,696,412.26      5,530,650.71            -15.08%

  非流动负债合计              12,887,634.58    19,802,882.23            -34.92%

 1、短期借款期末数较期初数下降 100%,主要系期末短期借款余额为 0 所致; 2、应交税费期末数较期初数上升59.86%,主要系期末应交增值税余额同比上升所 致;
 3、其他应付款期末数较期初数下降 37.81%,主要系期末非材料类采购的供应商余 额减少所致;
 4、一年以内到期的非流动负债期末数较期初数上升 75.08%,主要系子公司对外 房屋租赁同比增加所致;
 5、其他流动负债期末数较期初数下降 72.48%,主要系本期末已付出但未到期票 据较期初减少所致;
 6、租赁负债期末数较期初下降 48.21%,主要系本期末一年以上房租欠款较期 初减少所致;
 7、预计负债期末数较期初数下降37.69%,主要系本报告期收入减少,同比计提的 保证类质量费用减少所致;
 8、递延收益期末数较期初数下降48.35%,主要系相关受托开发收入达到收入确认 条件所致。
 (三)报告期损益情况

                                                                    单位:元

            项目                2024 年度        2023 年度    增减变动幅度

一、营业总收入                    440,158,006.47 488,234,172.75          -9.85%

 其中:营业收入                  440,158,006.47 488,234,172.75          -9.85%

二、营业总成本                    459,421,064.57 483,586,971.51          -5.00%

 其中:营业成本                  340,787,100.71 358,697,833.02          -4.99%

      税金及附加                  3,604,6