联系客服QQ:86259698

300482 深市 万孚生物


首页 公告 万孚生物:2024年年度财务报告

万孚生物:2024年年度财务报告

公告日期:2025-04-10


      广州万孚生物技术股份有限公司 2024 年度财务报告

1、合并资产负债表
编制单位:广州万孚生物技术股份有限公司

                                    2024 年 12 月 31 日

                                                                                    单位:元

                项目                            期末余额                          期初余额

  流动资产:

    货币资金                                            828,694,440.30                    840,297,176.03

    结算备付金

    拆出资金

    交易性金融资产                                    1,306,263,430.34                    722,446,137.96

    衍生金融资产

    应收票据                                              14,585,892.87                      1,652,561.50

    应收账款                                          1,115,484,805.01                    598,217,984.70

    应收款项融资

    预付款项                                              17,936,234.99                      17,259,739.89

    应收保费

    应收分保账款

    应收分保合同准备金

    其他应收款                                            44,252,354.99                      51,717,539.09

      其中:应收利息

            应收股利

    买入返售金融资产

    存货                                                359,555,274.55                    351,400,529.24

      其中:数据资源

    合同资产

    持有待售资产

    一年内到期的非流动资产

    其他流动资产                                          99,089,532.75                    650,344,551.61

  流动资产合计                                        3,785,861,965.80                  3,233,336,220.02

  非流动资产:

    发放贷款和垫款

    债权投资                                            882,042,591.22                    213,936,438.36

    其他债权投资

    长期应收款

    长期股权投资                                        425,385,597.66                    406,358,589.06

    其他权益工具投资                                      83,602,848.22                      89,180,000.00

    其他非流动金融资产

    投资性房地产

    固定资产                                          1,460,725,519.70                  1,016,780,459.03

在建工程                                              5,122,811.19                    290,840,844.94

生产性生物资产
油气资产

使用权资产                                            17,750,009.64                      45,007,446.41

无形资产                                            205,509,612.78                    194,522,239.97

  其中:数据资源

开发支出                                              40,370,356.33                      66,743,822.45

  其中:数据资源

商誉                                                111,418,791.83                    111,418,791.83

长期待摊费用                                          16,091,191.40                      13,291,145.95

递延所得税资产                                        76,175,949.66                      57,472,623.12

其他非流动资产                                        44,594,797.70                      32,828,564.12

非流动资产合计                                      3,368,790,077.33                  2,538,380,965.24

资产总计                                            7,154,652,043.13                  5,771,717,185.26

流动负债:

短期借款                                                755,433.59

向中央银行借款
拆入资金

交易性金融负债                                                                          10,435,750.00

衍生金融负债
应付票据

应付账款                                            288,365,936.22                    130,457,398.90

预收款项

合同负债                                              77,095,198.16                      72,877,480.80

卖出回购金融资产款
吸收存款及同业存放
代理买卖证券款
代理承销证券款

应付职工薪酬                                        161,555,706.01                    151,053,295.96

应交税费                                              60,155,234.38                      37,368,570.86

其他应付款                                          225,134,464.01                      61,578,328.32

  其中:应付利息

        应付股利

应付手续费及佣金
应付分保账款
持有待售负债

一年内到期的非流动负债                                5,412,200.02                      19,010,490.19

其他流动负债                                          2,989,968.61                      1,446,094.33

流动负债合计                                          821,464,141.00                    484,227,409.36

非流动负债:
保险合同准备金


    长期借款

    应付债券                                            570,972,469.63                    552,839,464.52

      其中:优先股

            永续债

    租赁负债                                              14,331,183.88                      27,690,030.21

    长期应付款

    长期应付职工薪酬

    预计负债

    递延收益                                              47,938,519.63                      37,211,643.46

    递延所得税负债                                        49,657,723.40                      55,124,536.71

    其他非流动负债

  非流动负债合计                                        682,899,896.54                    672,865,674.90

  负债合计                                            1,504,364,037.54                  1,157,093,084.26

  所有者权益:

    股本                                                481,424,317.00                    444,515,598.00

    其他权益工具                                        107,451,670.64                    107,490,537.16

      其中:优先股

            永续债

    资本公积                                          1,458,338,833.52