联系客服QQ:86259698

300459 深市 汤姆猫


首页 公告 汤姆猫:2024年度财务决算报告

汤姆猫:2024年度财务决算报告

公告日期:2025-04-29


              浙江金科汤姆猫文化产业股份有限公司

                      2024 年度财务决算报告

    浙江金科汤姆猫文化产业股份有限公司(以下简称“公司”)2024 年度财

 务报表由中喜会计师事务所(特殊普通合伙)进行审计,并且已出具标准无保留
 意见的审计报告,现将公司合并财务报表口径下的 2024 年度财务决算报告如下:
    一、主要会计数据和财务指标

                                                                        单位:万元

            项目                  2024 年            2023 年        同比变动幅度

营业收入                            114,308.49            134,771.51      -15.18%

营业利润                            -81,567.40            -79,554.52        -2.53%

利润总额                            -81,571.07            -79,574.39        -2.51%

归属于公司普通股股东的净利润        -85,913.86            -86,458.42        0.63%

扣除非经营性损益后的归属于公        -86,722.62            -88,564.97        2.08%
司普通股股东的净利润

经营活动产生的现金流量净额          30,617.89            37,619.02      -18.61%

基本每股收益(元/股)                    -0.24                -0.25        4.00%

扣除非经常损益基本每股收益            -0.25                -0.25        0.00%
(元/股)

加权平均净资产收益率                  -31.20%              -24.73%        -6.47%

扣除非经常性损益后的加权平均          -31.49%              -25.33%        -6.16%
净资产收益率

期末总股本(股)                    351,581.09            351,581.09        0.00%

资产总额                            437,339.38            509,236.40      -14.12%

负债总额                            178,707.71            198,194.46        -9.83%

归属于母公司股东权益                249,317.45            301,389.87      -17.28%

归属于普通股每股净资产(元/股)            0.71                0.86      -17.44%

资产负债率                            40.86%              38.92%        1.94%

    二、财务状况、经营成果、现金流量分析

    (一)资产负债构成及变动情况

    截至本报告期末,公司资产总额为 437,339.38 万元,较 2023 年末减少

 14.12%,公司负债总计为 178,707.71 万元,较 2023 年末减少 9.83%。

                                                                        单位:万元

                                2024 年末              2023 年末        同比变动

        项 目              金额      占比资产    金额    占比资产    幅度

                                        总额                  总额


  货币资金                  36,454.46    8.34%    33,828.69    6.64%    7.76%

  应收账款                  14,973.10    3.42%    20,620.45    4.05%  -27.39%

  预付款项                  2,742.91    0.63%    2,378.06    0.47%    15.34%

  其他应收款                1,519.31    0.35%    17,502.13    3.44%  -91.32%

  存货                        624.00    0.14%      476.46    0.09%    30.97%

  其他流动资产              6,639.33    1.52%    4,712.10    0.93%    40.90%

  长期股权投资              15,546.50    3.55%    17,536.72    3.44%  -11.35%

  其他权益工具投资          75,703.50    17.31%    38,153.46    7.49%    98.42%

  其他非流动金融资产          3,443.77    0.79%    4,093.61    0.80%  -15.87%

  投资性房地产              19,395.45    4.43%    23,104.62    4.54%  -16.05%

  固定资产                  48,810.46    11.16%    28,106.14    5.52%    73.66%

  在建工程                          -    0.00%    15,076.48    2.96%  -100.00%

  使用权资产                2,146.41    0.49%    4,069.98    0.80%  -47.26%

  无形资产                  25,396.44    5.81%    19,300.22    3.79%    31.59%

  开发支出                  3,244.71    0.74%    9,848.57    1.93%  -67.05%

  商誉                    178,526.33    40.82%  267,948.97    52.62%  -33.37%

  长期待摊费用              1,717.70    0.39%    1,791.64    0.35%    -4.13%

  递延所得税资产              181.25    0.04%      141.29    0.03%    28.28%

  其他非流动资产              273.74    0.06%      546.79    0.11%  -49.94%

资产总计                  437,339.38  100.00%  509,236.40  100.00%  -14.12%

  短期借款                  96,678.99    22.11%    97,133.28    19.07%    -0.47%

  应付账款                  7,205.61    1.65%    6,767.78    1.33%    6.47%

  预收款项                    210.97    0.05%      216.61    0.04%    -2.60%

  合同负债                  3,294.09    0.75%    4,242.95    0.83%  -22.36%

  应付职工薪酬              5,007.88    1.15%    7,973.42    1.57%  -37.19%

  应交税费                  2,810.03    0.64%    3,579.78    0.70%  -21.50%

  其他应付款                2,356.03    0.54%    2,297.15    0.45%    2.56%

 一年内到期的非流动负债      32,258.52    7.38%    24,218.03    4.76%    33.20%

  其他流动负债                162.19    0.04%      214.19    0.04%  -24.28%

  长期借款                  23,315.47    5.33%    48,762.93    9.58%  -52.19%

  租赁负债                  1,355.75    0.31%    2,642.24    0.52%  -48.69%

  长期应付款                3,881.81    0.89%

  长期应付职工薪酬            170.38    0.04%      146.10    0.03%    16.62%

负债合计                  178,707.71    40.86%  198,194.46  38.92%    -9.83%

    变动较大的主要资产负债项目说明如下:

    1、其他应收款报告期期末余额为 1,519.31 万元,较 2023 年末余额减少
 91.32%,主要系公司本期收到汤姆猫产业发展有限公司的股权转让款所致。

    2、其他权益工具投资报告期期末余额为 75,703.50 万元,较 2023 年末余额
 增加 98.42%,主要系本期公司持有的江西一脉阳光集团股份有限公司股权公允
价值增加所致。

  3、固定资产报告期期末余额为 48,810.46 万元,较 2023 年末余额增加
73.66%,主要系公司本期定西市汤姆猫液冷数据中心项目竣工转入固定资产所致。

  4、无形资产报告期期末余额为 25,396.44 万元,较 2023 年末余额增加
31.59%,主要系公司本期开发支出项目研发完成转入无形资产所致。

  5、一年内到期的非流动负债报告期期末余额为 32,258.52 万元,较 2023 年
末余额增加 33.20%,主要系公司本期一年内到期银行借款增加所致。

  6、长期借款报告期期末余额为 23,315.47 万元,较 2023 年末余额减少
52.19%,主要系公司本期归还银行借款所致。

  (二)经营成果分析

  2024 年度公司营业收入为 114,308.49 万元,同比