联系客服QQ:86259698

300184 深市 力源信息


首页 公告 力源信息:2024年度财务决算报告

力源信息:2024年度财务决算报告

公告日期:2025-04-19


                                                                            力源信息 2024 年度财务决算报告

                武汉力源信息技术股份有限公司

                  2024 年度财务决算报告

  一、2024 年度财务报表审计情况

    公司 2024 年度财务报表已经大信会计师事务所(特殊普通合伙)审计,并出具了标

准无保留意见的审计报告大信审字[2025]第 23-00038 号。

  二、资产状况分析

                                                                                单位:万元

    项      目        2024 年 12 月 31 日          2023 年 12 月 31 日

                      金额    占总资产的比例    金额    占总资产的比例  金额增减比例

  流动资产:

  货币资金            59,658.49        10.14%    66,558.32          11.99%      -10.37%

  交易性金融资产        824.49          0.14%

  应收账款          201,559.16        34.26%  169,257.93        30.48%        19.08%

  应收款项融资        44,587.09          7.58%    41,383.74          7.45%        7.74%

  预付款项            4,074.30          0.69%    5,068.29          0.91%      -19.61%

  其他应收款          7,587.52          1.29%    7,280.55          1.31%        4.22%

  存货              166,588.07        28.32%  160,893.43        28.98%        3.54%

  合同资产              230.31          0.04%      204.25          0.04%        12.76%

  其他流动资产        1,384.01          0.24%    2,894.42          0.52%      -52.18%

  流动资产合计      486,493.44          82.69%  453,540.93        81.68%        7.27%

  非流动资产:                                                                          -

  长期股权投资          701.89          0.12%      750.28          0.14%        -6.45%

  其他权益工具投资    26,138.00          4.45%    26,487.00          4.77%        -1.32%

  投资性房地产        1,924.51          0.33%    2,021.17          0.36%        -4.78%

  固定资产            19,691.23          3.35%    20,015.32          3.60%        -1.62%

  在建工程                                          447.97          0.08%      -100.00%

  使用权资产          3,193.52          0.54%    4,003.84          0.72%      -20.24%

  无形资产            5,163.11          0.88%    4,993.24          0.90%        3.40%

  商誉                29,932.62          5.09%    29,932.62          5.39%

  长期待摊费用          471.76          0.08%      563.01          0.10%      -16.21%


                                                                            力源信息 2024 年度财务决算报告

  递延所得税资产      13,742.52          2.34%    11,236.51          2.02%        22.30%

  其他非流动资产        878.46          0.15%    1,279.52          0.23%      -31.34%

  非流动资产合计    101,837.64        17.31%  101,730.48        18.32%        0.11%

  资产总计          588,331.08        100.00%  555,271.41        100.00%        5.95%

    说明:部分合计数与各明细数相加之和在尾数上如有差异,系四舍五入所致。

        2024 年,公司资产总额较上年同期增加 5.95%,主要为本期经营积累增加所致。

    货币资金减少系本期经营活动产生的现金净流量减少导致期末留存的货币资金减少所致;
    应收账款增加系本期营业收入增加导致客户应收账款增加所致;

    预付款项减少系期末预付供应商货款减少所致;

    合同资产增加系应收客户质保金增加所致;

    其他流动资产减少系期末待抵扣进项税减少所致;

    使用权资产减少系仓库及办公室租赁资产本期计提折旧所致;

    长期待摊费用减少系办公室装修费本期摊销所致;

    递延所得税资产增加系本期计提资产减值所产生的可抵扣的暂时性纳税差异及可抵扣的未弥补亏损增加所致;

    其他非流动资产减少系期初预付的设备款本期到货转入固定资产所致。

  三、负债状况分析

                                                                                        单位:万元

                        2024 年 12 月 31 日            2023 年 12 月 31 日

                      金额    占总负债的比例      金额    占总负债的比例  金额增减比例

  流动负债:

  短期借款          91,028.27        42.27%    92,012.39        47.43%        -1.07%

  交易性金融负债                                      79.70          0.04%      -100.00%

  应付票据          21,513.57          9.99%    13,757.35          7.09%        56.38%

  应付账款          61,326.87        28.48%    56,526.38        29.14%        8.49%

  合同负债          19,625.05          9.11%      11,030.06          5.69%        77.92%

  应付职工薪酬        5,077.31          2.36%      3,955.38          2.04%        28.36%

  应交税费            3,441.11          1.60%      2,346.84          1.21%        46.63%

  其他应付款          1,741.10          0.81%      1,520.19          0.78%        14.53%

  一年内到期的非      1,711.46          0.79%      2,091.48          1.08%      -18.17%
  流动负债

  其他流动负债          193.37          0.09%        120.04          0.06%        61.09%


                                                                        力源信息 2024 年度财务决算报告

 流动负债合计      205,658.11        95.49%    183,439.80        94.55%        12.11%

 非流动负债:

 租赁负债            1,600.65          0.74%      2,246.51          1.16%      -28.75%

 长期应付款            57.00          0.03%        75.00          0.04%      -24.00%

 递延收益              138.60          0.06%        209.34          0.11%      -33.79%

 递延所得税负债      7,915.99          3.68%      8,044.13          4.15%        -1.59%

 非流动负债合计      9,712.24          4.51%    10,574.98          5.45%        -8.16%

 负债合计          215,370.35        100.00%    194,014.77        100.00%        11.01%

  说明:交易性金融负债减少主要系外币汇率波动导致远期锁汇公允价值变动所致;

  应付票据增加为本期支付供应商货款采用票据结算方式增加所致;

  合同负债增加系期末预收客户货款增加所致;

  应付职工薪酬增加系期末已计提尚未支付给职工的工资奖金增加所致;

  应交税费增加主要系本期需支付的企业所得税和个人所得税增加所致;

  其他流动负债增加系预收客户货款增加,相应的预收客户销项税款增加所致;

  一年内到期的非流动负债减少系一年内到期的租赁负债减少所致;

  租赁负债减少系本期支付仓库及办公室租赁的租金所致;

  递延收益减少系将递延收益确认为其他收益所致。
 四、所有者权