联系客服QQ:86259698

300148 深市 天舟文化


首页 公告 天舟文化:2024年度财务决算报告

天舟文化:2024年度财务决算报告

公告日期:2025-04-24


                天舟文化股份有限公司

                2024 年度财务决算报告

    天舟文化股份有限公司(以下简称“公司”)2024 年度财务报
 表已经中审华会计师事务所(特殊普通合伙)审计,并出具标准无保 留意见审计报告。

    报告期内,公司实现营业总收入46,089.05 万元,同比增长2.90%;
 实现归属上市公司普通股股东净利润 3,280.12 万元,同比增长 154.83%。各项财务指标及分析如下:

    1、主要经营指标情况

                                                                                    单位:万元

            项目                    2024 年度        2023 年度      增减额    增减幅度

营业收入                                  46,089.05      44,788.66    1,300.39    2.90%

营业成本                                  33,027.06      30,631.39    2,395.67    7.82%

营业利润                                  4,141.53      -4,582.53    8,724.06  190.38%

利润总额                                  3,531.23      -4,536.79    8,068.02  177.84%

归属于上市公司普通股股东的净利          3,280.12      -5,982.62    9,262.74  154.83%


归属于上市公司普通股股东的扣除          2,819.38      -7,345.98    10,165.36  138.38%
非经常性损益后的净利润

经营活动产生的现金流量净额                -3,816.90        7,199.14  -11,016.04  -153.02%

每股经营活动产生的现金流量净额              -0.05          0.09        -0.14  -155.56%
(元/股)

基本每股收益(元/股)                          0.04          -0.07        0.11  157.14%

稀释每股收益(元/股)                          0.04          -0.07        0.11  157.14%

加权平均净资产收益率                        3.49%        -5.86%                9.35%

扣除非经常性损益后的加权平均净            3.00%        -7.19%                10.19%
资产收益率

            项目                    2024 年度        2023 年度      增减额    增减幅度

期末总股本                                83,533.93      83,533.93                0.00%

资产总额                                142,682.39      147,401.58    -4,719.19    -3.20%

负债总额                                  35,729.16      36,840.80    -1,111.64    -3.02%

归属于上市公司普通股股东的所有          93,664.19      97,366.90    -3,702.71    -3.80%
者权益

归属于上市公司普通股股东的每股              1.12          1.17        -0.05    -4.27%
净资产(元/股)

资产负债率                                  25.04%        24.99%                0.05%

    报告期公司营业收入较上年同期同比增长2.90%,主要原因:主 要系公司图书出版发行及其他的收入同比增加所致。

    归属于上市公司普通股股东的净利润较上年同期同比增长
 154.83%,主要原因:①管理团队、研发团队调整,导致人工成本同 比减少;②对联营企业海南元游确认的投资收益同比增加。

    经营活动产生的现金流量净额较上年同期下降153.02%,主要系 报告期销售商品、提供劳务收到的现金同比减少;购买商品、接受劳 务支付的现金同比增加所致。

    2、主要资产情况

    公司 2024 年末资产总额 142,682.39 万元,较上年末 147,401.58
 万元,下降 3.20%,主要资产如下:

                                                                                    单位:万元

                    2024 年末              2023 年末

  主要资产      金额    占总资产      金额      占总资产    比重增减        重大变动说明

                              比例                    比例

                                                                            主要系报告期购买理财
货币资金        31,641.00    22.18%    59,734.54    40.53%    -18.35%  产品、支付上年末货款、
                                                                            回购库存股等所致

应收账款                                                                    主要系报告期青少年类
                  4,342.53      3.04%    2,428.84      1.65%      1.39%  图书应收货款增加所致

存货                                                                        主要系报告期采购青少
                  2,662.51      1.87%    1,080.05      0.73%      1.14%  年类图书所致

                                                                            主要系报告期对四九游
其他应收款        357.62      0.25%    5,599.35      3.80%      -3.55%  的股权回购款进行债务
                                                                            重组所致

其他流动资产                                                                主要系报告期赎回理财
                  515.60      0.36%    15,595.88    10.58%    -10.22%  产品所致

固定资产        24,603.81    17.24%    24,530.52    16.64%      0.60%

无形资产        10,354.19      7.26%    11,484.74      7.79%      -0.53%

长期股权投资    15,268.88    10.70%    13,586.25      9.22%      1.48%

交易性金融资                                                              主要系报告期购买理财
产              37,299.00    26.14%                              26.14%  产品所致

投资性房地产                                                                主要系报告期出租房屋
                  1,811.05      1.27%      641.73      0.44%      0.83%  增加所致


      3、主要负债情况

      公司2024年末负债总额35,729.16万元,较上年末36,840.80万元,
  下降3.02%,主要负债如下:

                                                                                    单位:万元

                      2024 年末                2023 年末

  主要负债        金额      占总资产    金额    占总资产比  比重增减        重大变动说明

                              比例                    例

应付账款          13,938.75      9.77%    19,027.27      12.91%      -3.14%

合同负债                                                                      主要系报告期游戏分成
                  1,287.99      0.90%      687.34        0.47%      0.43%  款增加所致

                                                                              主要系报告期支付上年
应付职工薪酬      1,203.85      0.84%    1,867.95        1.27%      -0.43%  末计提的年终奖及离职
                                                                              补偿金所致

应交税费                                                                      主要系报告期应缴纳的
                    312.01