联系客服QQ:86259698

003033 深市 征和工业


首页 公告 征和工业:2024年度财务决算报告

征和工业:2024年度财务决算报告

公告日期:2025-03-27


                青岛征和工业股份有限公司

                  2024 年度财务决算报告

  立信会计师事务所(特殊普通合伙)对公司 2024 年度的财务报表进行了审计,并出具信会师报字[2025]第 ZA10313 号标准无保留意见的审计报告,认为公司财务报表已经按照企业会计准则的规定编制,在所有重大方面公允反映了
公司 2024 年 12 月 31 日的财务状况以及 2024 年度的经营成果和现金流量。

一、主要财务数据和指标

  报告期内,公司实现经营总收入 183,506.75 万元,同比增加 5.94%,实现
利润总额 14,128.76 万元,同比增加 14.91%。实现归属于上市公司股东的净利润 13,097.65 万元,同比增加 12.91%

                                                                                    单位:元

              项目                    2024 年度              2023 年度          本年比上年
                                                                                  增减

    营业收入                      1,835,067,506.57        1,732,169,988.53            5.94%

    营业利润                        141,670,240.36          124,294,100.60          13.98%

    利润总额                        141,287,606.27          122,959,347.49          14.91%

    净利润                          130,976,522.10          116,005,491.02          12.91%

 归属于母公司所有者的净利润          130,976,522.10          116,005,491.02          12.91%

 归属于母公司所有者的扣除非经        128,482,587.39          103,089,800.67          24.63%
 常性损益后净利润

 经营活动产生的现金流量净额          282,252,563.50          165,402,589.76          70.65%

 基本每股收益(元/股)                        1.60                    1.42          12.68%

 扣除非经常性损益后的基本每股                  1.57                    1.26          24.60%
 收益(元/股)

 加权平均净资产收益率(%)                    10.80%                  10.32%            0.48%

 扣除非经常性损益后的加权平均                10.59%                  9.17%            1.42%
 净资产收益率(%)

 归属于上市公司股东的净资产        1,257,885,974.48        1,161,996,167.94            8.25%

    总资产                        2,381,978,956.60        2,248,267,419.32            5.95%

    (一)资产、负债和净资产情况

      1、资产构成及变动情况

      截至 2024 年 12 月 31 日,公司资产总额为 238,197.90 万元,主要资产构
  成及变动情况如下:

                                                                                      单位:元

          项目                      2024 年                2023 年        比例增减变动

                                    12 月 31 日              12 月 31 日

流动资产:

  货币资金                          361,804,532.05        344,566,242.59              5.00%

  应收票据                          50,967,812.30          44,758,645.87              13.87%

  应收账款                          341,711,912.45        360,595,873.86              -5.24%

  应收款项融资                      25,580,868.17          27,873,286.85              -8.22%

  预付款项                            8,566,498.25          8,224,935.98              4.15%

  其他应收款                        12,096,447.01          14,148,170.42            -14.50%

  存货                              275,366,927.03        249,939,245.91              10.17%

  持有待售资产                      114,110,354.60

  其他流动资产                        6,953,687.19          4,924,542.51              41.20%

      流动资产合计                1,197,159,039.05      1,055,030,943.99              13.47%

非流动资产:

  其他权益工具投资

  固定资产                          853,656,810.21        613,753,615.24              39.09%

  在建工程                          59,907,996.83        186,663,338.99            -67.91%

  使用权资产                          7,301,655.97          17,553,381.91            -58.40%

  无形资产                          149,935,939.76        251,962,837.97            -40.49%

  商誉                              56,884,268.63          56,884,268.63              0.00%

  长期待摊费用                          331,116.70          1,105,247.45            -70.04%

  递延所得税资产                    42,726,275.95          36,757,053.75              16.24%

  其他非流动资产                    14,075,853.50          28,556,731.39            -50.71%

      非流动资产合计              1,184,819,917.55      1,193,236,475.33              -0.71%

        资产总计                  2,381,978,956.60      2,248,267,419.32              5.95%

      主要变动原因:

      (1)2024 年末持有待售资产 11,411.04 万元,主要系因浙江子公司土地
  调整导致土地退回所致。

      (2)2024 年末其他流动资产 695.37 万元,比上年同期上升 41.20%,主要
  系本期增值税期末留抵增加所致。

      (3)2024 年末固定资产 85,365.68 万元,比上年同期上升 39.09%,主要
  系本期设备及厂房增加所致。

      (4)2024 年末在建工程 5,990.80 万元,比上年同期下降 67.91%,主要系
 厂房建设及设备转固完成,导致在建工程减少所致。

    (5)2024 年末使用权资产 730.17 万元,比上年同期下降 58.40%,主要系
 本期仓库租赁面积减少所致。

    (6)2024 年末无形资产 14,993.59 万元,比上年同期下降 40.49%,主要
 系浙江子公司调整导致土地退回导致无形资产减少所致。

    (7)2024 年末长期待摊费用 33.11 万元,比上年同期下降 70.04%,主要
 系本期装修费用摊销所致。

    (8)2024 年末其他非流动资产 1,407.59 万元,比上年同期下降 50.71%,
 主要系本期预付设备减少所致。

    2、负债构成及变动情况

    截至 2024 年 12 月 31 日,公司负债总额为 112,409.30 万元,主要负债构
 成及变动情况如下:

                                                                                    单位:元

          项目                    2024 年                2023 年            比例增减变动

                              2024 年 12 月 31 日      2023 年 12 月 31 日

流动负债:

  短期借款                                                20,014,027.40            -100.00%

  应付票据                        43,000,000.00          30,000,000.00              43.33%

  应付账款                        268,774,800.22        253,564,782.65              6.00%

  合同负债