联系客服QQ:86259698

003011 深市 海象新材


首页 公告 海象新材:浙江海象新材料股份有限公司2024年度财务决算报告

海象新材:浙江海象新材料股份有限公司2024年度财务决算报告

公告日期:2025-04-29


                浙江海象新材料股份有限公司

                  2024年度财务决算报告

  2024年公司财务报表已经天健会计师事务所(特殊普通合伙)进行审计,并出具了标准无保留意见的审计报告,现将决算报告情况报告如下(如无特别说明,以下数据单位为人民币元):

  一、主要财务数据和指标

                项目                      2024 年          2023 年        本年比上年
                                                                              增减

          营业收入(元)            1,368,356,269.42  1,598,968,600.89    -14.42%

  归属于上市公司股东的净利润(元)      50,100,156.76    45,646,133.22      9.76%

 归属于上市公司股东的扣除非经常性损益    55,149,994.00    42,246,310.57      30.54%

              的净利润

  经营活动产生的现金流量净额(元)    375,626,364.37    218,472,791.51      71.93%

      基本每股收益(元/股)                0.49              0.45            8.89%

      稀释每股收益(元/股)                0.49              0.45            8.89%

        加权平均净资产收益率                3.53%            3.11%          0.42%

                项目                      2024年          2023 年末      本年末比上年
                                                                              末增减

            总资产(元)              2,133,409,565.53  2,340,803,842.15    -8.86%

  归属于上市公司股东的净资产(元)    1,417,264,455.88  1,420,476,370.19    -0.23%

  二、2024 年度财务状况、经营成果和现金流量分析

  (一)资产情况分析

    项目            2024.12.31          2023.12.31          变动额        增减变动
                                                                              幅度(%)

  货币资金        272,663,539.78        235,081,522.48      37,582,017.30    15.99%

 交易性金融资产    49,034,865.78                  0.00      49,034,865.78    100.00%

  应收账款        267,077,007.33        308,992,523.17    -41,915,515.84    -13.57%

  预付款项        8,777,331.57          14,102,356.37      -5,325,024.80    -37.76%

  其他应收款      24,403,123.46          22,699,725.55      1,703,397.91      7.50%

    存货          250,397,584.10        386,435,486.37    -136,037,902.27    -35.20%

 其他流动资产      37,411,763.76          30,958,972.07      6,452,791.69    20.84%

 流动资产合计      909,765,215.78        998,270,586.01    -88,505,370.23    -8.87%

 长期股权投资      46,808,109.79          47,803,890.26        -995,780.47    -2.08%

 投资性房地产      14,731,479.95                  0.00      14,731,479.95    100.00%

  固定资产        914,387,510.08      1,049,453,419.58    -135,065,909.50    -12.87%

  在建工程        55,372,421.69          47,828,425.47      7,543,996.22    15.77%

  使用权资产      23,229,980.97          14,786,288.06      8,443,692.91    57.10%

  无形资产        147,650,346.45        153,312,296.02      -5,661,949.57    -3.69%

 长期待摊费用      3,581,882.19          3,998,427.27        -416,545.08    -10.42%

 递延所得税资产      5,070,851.06          3,134,675.12      1,936,175.94    61.77%

 其他非流动资产    12,811,767.57          22,215,834.36      -9,404,066.79    -42.33%

 非流动资产合计    1,223,644,349.75    1,342,533,256.14    -118,888,906.39    -8.86%

  2024年末公司资产总额较上年末减少20,739.43万元,减幅8.86%,资产变动的主要原因是:

  (1)交易性金融资产2024年末余额较上年末增加4,903.49万元,增幅100.00%,主要系报告期末理财产品增加所致;

  (2)应收账款2024年末余额较上年末减少4,191.55万元,减幅13.57%,主要系报告期末未到账期的应收账款减少所致;


  (3)预付款项2024年余额较上年末减少532.50万元,减幅37.76%,主要系报告期末预付材料款减少所致;

  (4)存货2024年余额较上年末减少13,603.79万元,减幅35.20%,主要系报告期末原材料、库存商品、发出商品减少所致;

  (5)固定资产2024年末余额较上年末减少13,506.59万元,减幅12.87%,主要系报告期内计提固定资产减值准备所致;

  (6)使用权资产2024年末余额较上年末增加844.37万元,增幅57.10%,主要系报告期内长期租赁增加所致;

  (7)其他非流动资产2024年末余额较上年末减少940.41万元,减幅42.33%,主要系报告期末预付长期资产款减少所致。
 (二)负债情况分析

        项目            2024.12.31      2023.12.31          变动额        增减变动
                                                                                幅度

      短期借款        359,788,458.66  541,291,163.62  -181,502,704.96    -33.53%

      应付账款        144,163,340.38  239,446,469.37    -95,283,128.99    -39.79%

      合同负债          4,527,803.06    3,059,957.85      1,467,845.21      47.97%

    应付职工薪酬        17,521,477.48    22,206,144.74    -4,684,667.26    -21.10%

      应交税费          12,036,700.76    12,501,390.82      -464,690.06      -3.72%

    其他应付款        19,404,756.98    57,042,356.54    -37,637,599.56    -65.98%

一年内到期的非流动负    13,607,042.36    35,310,600.59    -21,703,558.23    -61.46%
        债

    其他流动负债        184,621.86        53,409.03        131,212.83      245.68%

    流动负债合计      587,096,653.67  910,911,492.56  -323,814,838.89    -35.55%

      长期借款        113,301,969.97          -          113,301,969.97    100.00%

      租赁负债          14,992,663.25    9,263,790.67      5,728,872.58      61.84%

  递延所得税负债        753,822.76      152,188.73        601,634.03      395.32%

  非流动负债合计      129,048,455.98    9,415,979.40    119,632,476.58    1270.53%

      负债合计        716,145,109.65  920,327,471.96  -204,182,362.31    -22.19%

  2024年末公司负债总额较上年末减少20,418.24万元,减幅22.19%,负债变动的主要原因是:

  (1)短期借款2024年末余额较上年末减少18,150.27万元,减幅33.53%,主要系报告期内短期信用借款减少所致;

  (2)应付账款2024年末余额较上年末减少9,528.31万元,减幅39.79%,主要系报告期内应付材料款、工程款减少所致;

  (3)合同负债2024年末余额较上年末增加146.78万元,增幅47.97%,主要系报告期内预收账款增加所致;

  (4)其他应付款2024年末余额较上年末减少3,763.76万元,减幅65.98%,主要系报告期末应付未付费用款减少所致;

  (5)一年内到期的非流动负债2024年末余额较上年末减少2,170.36万元,减幅61.46%,主要系本报告期一年内到期的长期借款减少所致;

  (6)长期借款2024年末余额较上年增加11,330.20万元,增幅100.00%,主要系报告期