联系客服QQ:86259698

003008 深市 开普检测


首页 公告 开普检测:许昌开普检测研究院股份有限公司2024年度财务决算报告

开普检测:许昌开普检测研究院股份有限公司2024年度财务决算报告

公告日期:2025-04-09


股票代码:003008                                    股票简称:开普检测
        许昌开普检测研究院股份有限公司

              2024 年度财务决算报告

                二零二五年四月


    许昌开普检测研究院股份有限公司

        2024 年度财务决算报告

  许昌开普检测研究院股份有限公司(以下简称“公司”)2024 年
12 月 31 日合并及母公司资产负债表、2024 年度合并及母公司利润表、2024 年度合并及母公司现金流量表、2024 年度合并及母公司股东权益变动表及相关报表附注已经大信会计师事务所(特殊普通合伙)审计,并
出具标准无保留意见的审计报告。
一、2024 年度主要财务数据指标

                                                                单位:元

            项目                  2024 年            2023 年        同比增减(%)

营业收入                          221,337,803.42      190,825,407.27          15.99%

归属于上市公司股东的净利润        85,555,360.64      58,791,679.21          45.52%

归属于上市公司股东的扣除非经      72,097,560.66      44,494,168.59          62.04%
常性损益的净利润

经营活动产生的现金流量净额        109,285,603.36      107,163,524.47            1.98%

基本每股收益(元/股)                      0.82              0.57          43.86%

稀释每股收益(元/股)                      0.82              0.57          43.86%

加权平均净资产收益率                      7.89%            5.57%    上升 2.32个百分点

扣除非经常性损益加权平均净资              6.65%            4.22%    上升 2.43个百分点

产收益率

                                  2024 年末          2023 年末      同比增减(%)

总 资 产                        1,156,643,926.36    1,155,839,484.57            0.07%

归属于母公司股东的所有者权益    1,077,614,917.53    1,068,059,556.89            0.89%

二、财务状况、经营成果和现金流量情况分析
(一)2024 年末资产及负债情况

      项目        2024 年 12 月 31 日  2023 年 12 月 31 日    同比变动金额    同比增减

                                                                          (%)

 货币资金                  93,645,494.92            82,207,176.17      11,438,318.75        13.91%

 交易性金融资产          600,656,109.58          586,120,986.29      14,535,123.29        2.48%

 应收账款                  22,916,715.31            23,738,806.82        -822,091.51        -3.46%

 预付款项                    623,574.50              303,233.35        320,341.15      105.64%

 其他应收款                  970,388.00              437,058.00        533,330.00      122.03%

 存货                      2,667,236.79            3,103,396.01        -436,159.22      -14.05%

 合同资产                    114,850.25              242,687.00        -127,836.75      -52.68%


 其他流动资产              9,280,373.71            10,745,416.32      -1,465,042.61      -13.63%

流动资产合计              735,393,864.16          708,125,529.96      27,268,334.20        3.85%

 长期股权投资              935,994.22              826,605.11        109,389.11        13.23%

 投资性房地产              5,504,833.71            5,867,470.71        -362,637.00        -6.18%

 固定资产                384,792,108.02          410,600,591.98      -25,808,483.96        -6.29%

 在建工程                    89,400.00              373,440.37        -284,040.37      -76.06%

 使用权资产                  407,766.07              576,496.83        -168,730.76      -29.27%

 无形资产                  26,096,503.32            25,807,819.67        288,683.65        1.12%

 递延所得税资产            580,065.39            1,152,155.59        -572,090.20      -49.65%

 其他非流动资产            2,387,140.75            1,864,330.15        522,810.60        28.04%

非流动资产合计            421,250,062.20          447,713,954.61      -26,463,892.41        -5.91%

资产总计                1,156,643,926.36        1,155,839,484.57        804,441.79        0.07%

 应付账款                  26,042,578.62            36,904,848.11      -10,862,269.49      -29.43%

 预收款项                          0.00                    0.00              0.00        0.00%

 合同负债                  17,235,225.73            18,602,324.35      -1,367,098.62        -7.35%

 应付职工薪酬            15,710,516.28            13,936,862.43        1,773,653.85        12.73%

 应交税费                  1,846,227.75            14,676,231.43      -12,830,003.68      -87.42%

 其他应付款              15,698,701.60              84,930.47      15,613,771.13    18384.18%

 其他流动负债              533,328.19              622,086.65          -88,758.46      -14.27%

流动负债合计              77,249,322.98            84,995,554.50      -7,746,231.52        -9.11%

 租赁负债                    280,894.24              463,639.05        -182,744.81      -39.42%

 递延收益                  1,009,195.40            1,348,148.16        -338,952.76      -25.14%

 递延所得税负债            489,596.21              972,585.97        -482,989.76      -49.66%

非流动负债合计              1,779,685.85            2,784,373.18      -1,004,687.33      -36.08%

负债合计                    79,029,008.83            87,779,927.68      -8,750,918.85        -9.97%

  1.货币资金:增长 13.91%、增加 1,143.83 万元,主要系公司 2024
年客户回款增加等因素所致。

  2.交易性金融资产:增长 2.48%、增加 1,453.51 万元,主要系公司
使用暂时闲置自有资金购买理财产品余额增加所致。

  3.应收账款:下降 3.46%、减少 82.21 万元,主要系公司开展客户欠
款清理专项行动、客户回款增加等原因所致,公司应收账款余额稳定在较低水平。

  4.预付账款:增长 105.64%、增加 32.03 万元,主要系预付供应商款
项增加所致。

  5.其他应收款,增长 122.03%、增加 53.33 万元,主要系 2024 年投
标保证金增加所致。


  6.存货:下降 14.05%、减少 43.62 万元,主要系 2024 年对客户销售
增加、存货转成本所致。

  7.合同资产:下降 52.68%、减少 12.78 万元,主要系到期未回款质
保金于期末转入应收账款、质保金收回等原因所致。

  8.其他流动资产:下降 13.63%、减少 146.50 万元,主要系本期子公
司增值税留抵税额减少所致。

  9.长期股权投资:增长 13.23%、增加 10.