联系客服QQ:86259698

002811 深市 郑中设计


首页 公告 郑中设计:2024年度财务决算报告

郑中设计:2024年度财务决算报告

公告日期:2025-04-22


              深圳市郑中设计股份有限公司

                2024 年度财务决算报告

          (报告期:自 2024 年 1 月 1 日至 2024 年 12 月 31 日止)

    深圳市郑中设计股份有限公司(以下简称:“公司”)2024 年财务报表经容

 诚会计师事务所(特殊普通合伙)审计,出具了标准无保留意见《审计报告》(报
 告编号:容诚审字[2025]518Z1021 号),认为公司财务报表在所有重大方面已按

 照企业会计准则的规定编制,能够公允的反映公司 2024 年 12 月 31 日的合并及

 母公司的财务状况,以及 2024 年度(以下简称“报告期”)的合并及母公司经
 营成果和现金流量。

    根据经审计后的财务报告编制 2024 年度财务决算报告如下:

    一、2024 年度主要会计数据

                                                                  单位:万元

          项目                  2024 年            2023 年        本年比上年增减

营业收入                            118,704.22          109,419.79            8.49%

营业成本                            83,747.81            86,088.90            -2.72%

营业利润                            12,311.26            -4,080.77          401.69%

利润总额                            12,386.91            -4,268.61          390.19%

归属于上市公司股东的净利润            9,542.19            -4,846.33          296.90%

归属于上市公司股东的扣除非            6,151.61            -7,720.99          179.67%
经常性损益的净利润

经营活动产生的现金流量净额          24,869.94            37,531.13            -33.74%

                                2024 年末          2023 年末      本年末比上年末增
                                                                          减

资产总额                            255,571.01          260,021.23            -1.71%

负债总额                            143,768.94          143,441.53            0.23%

归属于上市公司股东的净资产          111,802.07          116,579.70            -4.10%

股本                                27,367.75            27,204.42            0.60%

    二、报告期内的财务状况

                                                                  单位:万元

          项目                2024.12.31        2023.12.31      增减幅度(%)

一、资产

1 总资产                            255,571.01        260,021.23            -1.71%

2 流动资产                          200,938.61        201,471.05            -0.26%

3 固定资产                            25,191.33          25,140.97            0.20%

4 无形资产                            2,827.19          2,934.19            -3.65%

二、负债

1 负债总额                          143,768.94        143,441.53            0.23%

2 流动负债                          138,431.95          93,125.03            48.65%

其中:1)应付账款                    42,073.73          49,389.01            -14.81%

    2)合同负债                    21,423.16          17,034.36            25.76%

    3)其他应付款                      672.82            513.79            30.95%

三、股东权益

1 股东权益合计                      111,802.07        116,579.70            -4.10%

2 股本(万股)                          27,367.75          27,204.42            0.60%

3 资本公积金                          56,174.42          54,917.94            2.29%

4 盈余公积金                          8,627.10          7,460.40            15.64%

5 未分配利润                          10,552.21          12,737.57            -17.16%

6 归属母公司股东权益合计            111,802.07        116,579.70            -4.10%

    三、报告期内的经营成果

                                                                    单位:万元

            项目                2024 年度        2023 年度        增减幅度(%)

一、营业总收入                      118,704.22          109,419.79            8.49%

二、营业总成本                      112,617.75          110,815.11            1.63%

三、营业利润                          12,311.26            -4,080.77          401.69%

四、净利润                            9,542.19            -4,846.33          296.90%

归属母公司所有者的净利润              9,542.19            -4,846.33          296.90%

基本每股收益(元)                        0.36              -0.18          300.00%

 主要项目分析:
 1、营业利润、净利润、归属母公司所有者的净利润、基本每股收益较上期变动较大,主要
 系上期受房地产行业影响,计提大额减值损失所致。

    四、报告期内的现金流量情况

                                                                    单位:万元

            项目                2024 年度      2023 年度        增减幅度(%)

经营活动产生的现金流量净额          24,869.94          37,531.13              -33.74%

投资活动产生的现金流量净额        -13,177.64        -16,555.10              20.40%

筹资活动产生的现金流量净额        -18,406.49          -2,544.59            -623.36%

现金及现金等价物净增加额            -6,736.17          18,487.31            -136.44%

期末现金及现金等价物余额            53,117.60          57,845.31              -8.17%

 主要项目分析:
 1、 筹资活动产生的现金流量净额较上期变动较大主要系支付股利所致。

    五、报告期内的主要财务指标

                                                                      单位:万元

 序号    指标范畴            主要指标              2024 年          2023 年

  1                流动比率(倍)                          1.45              2.16

  2                速动比率(倍)                          1.36              2.07

  3      偿债能力  资产负债率(母公司)                  58.08%            58.26%

  4                息税前利润                          16,409.40            -499.55

  5                利息保障倍数                            4.08              -0.13

  6                营业收入                          118,704.22        109,419.79

  7                营业毛利                            34,956.41          23,330.89

  8                营业利润                            12,311.26          -4,080.77

  9      盈利能力