联系客服QQ:86259698

002722 深市 物产金轮


首页 公告 物产金轮:2024年度财务决算报告

物产金轮:2024年度财务决算报告

公告日期:2025-04-22


          物产中大金轮蓝海股份有限公司

                  2024 年度财务决算报告

    一、财务报表审计意见

  天健会计师事务所(特殊普通合伙)对公司2024年度的财务报表进行了审计,并出具了天健审〔2025〕5633号标准无保留意见的审计报告,认为公司财务报表在所有重大方面按照企业会计准则的规定编制,公允反映了公司2024年12月31日的合并及母公司财务状况以及2024年度的合并及母公司经营成果和现金流量、合并及母公司股东权益变动以及相关财务报表附注。

    二、主要财务数据和指标

                                                                        单位:万元

                    项目                        2024 年度      2023 年度    增减比例

 营业收入                                        245,233.29    278,925.62    -12.08%

 营业利润                                        20,045.17      16,111.73      24.41%

 利润总额                                        20,019.97      16,039.99      24.81%

 净利润                                          15,759.02      12,542.38      25.65%

 归属于上市公司股东的净利润                      15,760.00      12,564.09      25.44%

 基本每股收益(元/股)                                0.76          0.62      22.58%

 扣除非经常性损益后的基本每股收益(元/股)            0.70          0.57      22.81%

 每股经营活动产生的现金流量净额(元/股)              1.34          1.17      14.53%

 加权平均净资产收益率(%)                              6.14          5.17        0.97

 扣除非经常性损益后的加权平均净资产收益率              5.67          4.80        0.87
 (%)

 总资产                                          339,952.24    321,043.55      5.89%

 归属于上市公司股东的所有者权益                  262,970.34    251,084.97      4.73%

    三、报表期内股东权益变动情况

                                                                        单位:万元

          项目                2024 年度        2023 年度    增减变动金额    增减比率

 股本(万股)                    20,658.83      20,657.50          1.33        0.01%

 其他权益工具                      4,632.69      4,636.60          -3.91      -0.08%

 资本公积                        139,781.05    139,760.05          21.00        0.02%

 其他综合收益                        275.76        243.85          31.91      13.09%

 盈余公积                        10,353.03      10,353.03              -        0.00%

 未分配利润                      87,268.98      75,433.94      11,835.04      15.69%

 归属于母公司所有者权益          262,970.34    251,084.97      11,885.37        4.73%

 少数股东权益                            -        195.28        -195.28    -100.00%

 所有者权益总额                  262,970.34    251,280.25      11,690.09        4.65%

  变动情况说明:

  1、其他综合收益增加,主要是新增出租房产的公允价值大于账面价值所致。
  2、未分配利润增加,主要是净利润增加所致。

  3、少数股东权益减少,主要是本期处置子公司所致。

    四、报表期内公司财务状况、经营成果与现金流量

  1、财务状况分析

                                                                        单位:万元

            项目                    期末余额          期初余额      增减变动比率

货币资金                                  86,619.99          84,188.60          2.89%

交易性金融资产                            25,014.44

衍生金融资产                                  1.90

应收账款                                  43,992.15          39,310.58          11.91%

应收款项融资                              13,066.27          15,563.94        -16.05%

预付款项                                  10,669.76          16,214.70        -34.20%

其他应收款                                  688.99          3,096.72        -77.75%

存货                                      42,022.34          44,454.60          -5.47%

其他流动资产                                433.70            564.58        -23.18%

流动资产合计                            222,509.55        203,393.72          9.40%

长期股权投资                              5,402.52          5,537.34          -2.43%

其他权益工具投资                          1,068.74          1,068.74          0.00%

投资性房地产                              7,649.89          7,593.85          0.74%

固定资产                                  35,067.22          34,030.76          3.05%

在建工程                                  3,303.42          3,436.85          -3.88%

使用权资产                                  520.18            793.04        -34.41%

无形资产                                  5,751.38          6,007.64          -4.27%

商誉                                      53,013.39          53,013.39          0.00%

长期待摊费用                                686.36            882.59        -22.23%

递延所得税资产                            4,585.77          5,254.50        -12.73%

其他非流动资产                              393.80              31.14        1164.61%

非流动资产合计                          117,442.68        117,649.83          -0.18%

资产总计                                339,952.24        321,043.55          5.89%

短期借款                                  33,118.52          27,180.11          21.85%

应付票据                                  2,000.00          2,000.00          0.00%

应付账款                                  4,900.26          6,504.27        -24.66%

预收款项                                      18.04              17.04          5.87%

合同负债                                  3,389.89          2,485.92          36.36%

应付职工薪酬                              5,725.31          5,613.03          2.00%

应交税费                                  2,366.93          1,575.68          50.22%

其他应付款                                1,667.93          1,285.17          29.78%

一年内到期的非流动负债                    22,46