联系客服QQ:86259698

000810 深市 创维数字


首页 公告 创维数字:2024年度财务决算报告

创维数字:2024年度财务决算报告

公告日期:2025-03-25


        创维数字股份有限公司

      关于 2024 年度财务决算报告

  一、2024 年度公司经审计的财务报表情况

  1、公司 2024 年财务报表已经容诚会计师事务所(特殊普通合伙)审计,出具了容诚审字[2025]518Z0563 号的审计报告。审计意见为:“我们认为,后附的财务报表在所有重大方面按照企业会计准则的规定编制,公允反映了创维数字公
司2024 年12 月 31 日的合并及母公司财务状况以及 2024 年度的合并及母公司经
营成果和现金流量。”

  2、主要财务数据和指标

                                                                    单位:万元

          项目                  2024 年度          2023 年度        增减额

营业收入                              869,326.92        1,062,745.14  -193,418.21

归属于上市公司股东的净利润            25,079.81          60,206.77  -35,126.96

归属于上市公司股东的扣除非            20,188.61          55,848.57  -35,659.96
经常性损益的净利润

经营活动产生的现金流量净额            33,364.23          47,525.19  -14,160.96

基本每股收益(元/股)                    0.2197            0.5274      -0.3077

稀释每股收益(元/股)                    0.2197            0.5274      -0.3077

加权平均净资产收益率                      3.92%            9.73%      -5.81%

          项目              2024 年 12 月 31 日  2023 年 12 月 31 日    增减额

资产总额                            1,065,776.23        1,144,711.32  -78,935.10

归属于上市公司股东的净资产            644,206.41        636,787.56    7,418.85

  二、财务状况、经营成果和现金流量

  1、资产情况

                                                                    单位:万元

          项目              2024 年 12 月 31 日    2023 年 12 月 31 日  同比增减

资产总额                          1,065,776.23          1,144,711.32    -6.90%

货币资金                            332,224.91          367,320.81    -9.55%

应收票据                              32,782.53            20,854.79    57.19%

应收账款                            263,768.93          312,595.06    -15.62%

预付款项                              9,695.27            18,189.81    -46.70%

其他应收款                            11,951.21            12,139.06    -1.55%

存货                                152,070.81          186,517.94    -18.47%

一年内到期的非流动资产                1,623.40                0.00

其他流动资产                          19,123.21            22,707.33    -15.78%

长期应收款                            1,711.02                0.00

长期股权投资                          16,768.59            17,257.15    -2.83%

其他权益工具投资                      3,594.20                0.00

其他非流动金融资产                    5,441.67            5,436.63      0.09%

固定资产                            121,289.82            62,361.86    94.49%

在建工程                              23,020.00            50,368.00    -54.30%

使用权资产                            2,343.29            3,024.72    -22.53%

无形资产                              30,689.55            31,556.31    -2.75%

商誉                                  7,817.98            9,164.88    -14.70%

长期待摊费用                          1,483.22            2,337.71    -36.55%

递延所得税资产                        26,764.24            20,807.83    28.63%

其他非流动资产                        1,612.39            2,071.42    -22.16%

  2024 年公司总资产下降 6.90%,具体情况如下:

  (1)应收票据年末较年初增长 57.19%,主要是期末在手的应收票据增加;
  (2)预付账款年末较年初下降 46.70%,主要是预付供应商货款减少;

  (3)一年内到期的非流动资产年末余额为一年内到期的长期应收款;

  (4)长期应收款年末余额为分期收款销售商品的余额;

  (5)其他权益工具投资年末余额为本期新增对 Nex Team Inc 的投资;

  (6)固定资产年末较年初增长 94.49%,在建工程年末较年初下降 54.30%,主要是惠州创维数字产业园一期部分项目完工转固;

  (7)长期待摊费用年末较年初下降 36.55% ,主要系摊销导致余额减少。
  2、负债情况

                                                                    单位:万元

          项目              2024 年 12 月 31 日    2023 年 12 月 31 日  同比增减

负债总额                            423,268.95          507,807.51    -16.65%

短期借款                              84,798.81            72,511.38    16.95%

衍生金融负债                              0.00                2.69  -100.00%

应付票据                              46,154.35            57,931.22    -20.33%

应付账款                            175,246.35          268,126.95    -34.64%

预收款项                                  25.43                88.75    -71.35%

合同负债                              4,863.30            12,014.88    -59.52%

应付职工薪酬                          16,858.20            22,459.85    -24.94%

应交税费                              5,163.44            4,157.59    24.19%

其他应付款                            57,869.69            45,578.98    26.97%

一年内到期的非流动负债                  473.87            1,217.57    -61.08%

其他流动负债                          7,379.81            7,179.01    2.80%

租赁负债                              2,081.73            2,176.61    -4.36%

预计负债                              3,535.04            2,181.37    62.06%

递延收益                              17,796.13            10,170.06    74.99%

递延所得税负债                            8.92            1,005.69    -99.11%

其他非流动负债                        1,013.88            1,004.91    0.89%

  2024 年公司总负债下降 16.65%,具体情况如下:

  (1)衍生金融负债年末余额为 0,主要为远期外汇合同本年交割;

  (2)应付账款年末较年初下降 34.64%,主要是应付供应商货款减少;

  (3)预收款项年末较年初减少 71.35%,主要是预收房屋租赁款减少;

  (4)合同负债年末较年初减少 59.52%,主要是预收货款减少;

  (5)一年内到期的非流动负债年末较年初下降 61.08% ,主要系一年内到期的租赁负债减少所致;

  (6)预计负债年末较年初增长 62.06%,主要是预提产品质量保证余额增加;
  (7)递延收益年末较年初增长 74.99%,主要增值税加计抵减及政府补助增加。

  3、股东权益情况

                                                                    单位:万元

          项目              2024 年 12 月 31 日