联系客服QQ:86259698

000557 深市 西部创业


首页 公告 西部创业:2024年年度财务报告

西部创业:2024年年度财务报告

公告日期:2025-04-25

宁夏西部创业实业股份有限公司

  2024 年年度财务报告

            2025 年 4 月 25 日

1、合并资产负债表

                            2024 年 12 月 31 日

                                                                单位:元

                项目                      期末余额          期初余额

流动资产:

货币资金                            2,216,801,431.69  2,078,354,203.01

应收票据                                                  7,000,000.00

应收账款                              44,106,637.56    189,625,435.27

预付款项                              12,960,448.72      83,281,542.83

其他应收款                              1,442,625.45      1,485,634.83

  其中:应收利息

        应收股利

存货                                  46,560,796.91      47,166,636.82

  其中:数据资源
合同资产
一年内到期的非流动资产

其他流动资产                          40,804,430.06      13,795,131.08

流动资产合计                          2,362,676,370.39  2,420,708,583.84

非流动资产:
长期应收款
长期股权投资

其他非流动金融资产                    175,117,600.00    170,576,400.00

投资性房地产                          104,975,591.93    109,849,378.73

固定资产                            2,997,547,324.24  3,055,188,757.85

在建工程                              690,101,396.52      69,883,292.75

生产性生物资产                        17,204,052.84      18,959,319.36

使用权资产                            12,803,973.41

无形资产                              401,388,799.76    399,505,636.05

  其中:数据资源

开发支出                                  465,163.00

  其中:数据资源

长期待摊费用                            2,514,399.80      2,883,199.88

递延所得税资产                        16,489,210.63      12,275,108.78

其他非流动资产                          3,747,426.96      3,307,915.91

非流动资产合计                        4,422,354,939.09  3,842,429,009.31

资产总计                              6,785,031,309.48  6,263,137,593.15

流动负债:
短期借款

应付票据                                                  7,000,000.00

应付账款                              326,944,447.14    127,637,759.62

预收款项                                  180,558.89      1,397,939.83

合同负债                              45,443,301.35      24,926,142.21

应付职工薪酬                          19,004,830.90      35,246,399.30

应交税费                              77,327,170.22      70,651,806.99

其他应付款                            115,300,420.63    105,295,152.46

  其中:应付利息

        应付股利                        5,321,311.32      5,321,311.32

一年内到期的非流动负债                  4,960,357.01

其他流动负债                            5,883,010.48      3,276,832.30

流动负债合计                            595,044,096.62    375,432,032.71

非流动负债:
长期借款

租赁负债                                5,072,488.36

长期应付款                            13,525,454.09          55,454.09

长期应付职工薪酬                          837,285.17      1,008,333.97

预计负债                                7,630,750.04

递延收益                                1,746,268.71      1,925,373.15

递延所得税负债                        50,795,259.07      42,637,767.87

非流动负债合计                          79,607,505.44      45,626,929.08

负债合计                                674,651,602.06    421,058,961.79

所有者权益:

股本                                1,458,374,735.00  1,458,374,735.00

其他权益工具

资本公积                            4,321,908,252.77  4,321,908,252.77

减:库存股
其他综合收益

专项储备                                5,293,329.01

盈余公积                              144,207,032.80    135,249,454.68

一般风险准备

未分配利润                            180,596,357.84    -73,453,811.09

归属于母公司所有者权益合计            6,110,379,707.42  5,842,078,631.36

少数股东权益

所有者权益合计                        6,110,379,707.42  5,842,078,631.36

负债和所有者权益总计                  6,785,031,309.48  6,263,137,593.15

法定代表人:陈存兵    主管会计工作负责人:唐锋    会计机构负责人:石福瑾
(授权代表)

2、母公司资产负债表

                                                                单位:元

              项目                    期末余额            期初余额

流动资产:

货币资金                          1,672,429,678.26    1,073,645,165.54

预付款项                                  20,000.00          20,000.00

其他应收款                          352,742,054.55      430,028,276.76

  其中:应收利息

        应收股利                    352,740,000.00      430,000,000.00

存货                                      23,659.36          23,681.39

  其中:数据资源
合同资产
持有待售资产
一年内到期的非流动资产

其他流动资产                              77,684.69            1,907.16

流动资产合计                        2,025,293,076.86    1,503,719,030.85

非流动资产:
债权投资
其他债权投资
长期应收款

长期股权投资                      4,166,589,496.82    4,166,589,496.82

其他权益工具投资
其他非流动金融资产

投资性房地产                          4,515,968.00        5,635,918.52

固定资产                              2,841,682.90        3,163,661.36

在建工程                                216,981.14

无形资产                                611,506.76          24,765.38

  其中:数据资源
开发支出

  其中:数据资源
商誉
长期待摊费用
递延所得税资产

其他非流动资产                      167,207,938.05      166,768,427.00

非流动资产合计                      4,341,983,573.67    4,342,182,269.08

资产总计                            6,367,276,650.53    5,845,901,299.93

流动负债:
短期借款
应付票据

应付账款                              1,340,555.64          260,717.94

预收款项                                140,140.43